| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,750 | 4,375 | 4,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IMMERGE - CORP STOCK | 33,127 | 33,127 |
| META PLATFORMS INC CL A | 19,000 | 176,980 |
| ISHARES MSCI EAFE ETF | 86,200 | 113,628 |
| ISHARES RUSSELL 1000 GRW ETF | 12,035 | 76,399 |
| ISHARES RUSSELL 1000 VALUE ETF | 18,589 | 48,418 |
| ISHARES RUSSELL 2000 ETF | 20,506 | 64,429 |
| ISHARES S&P 500 GROWTH ETF | 10,970 | 58,277 |
| ISHARES S&P 500 VAL ETF | 14,082 | 42,603 |
| ISHARES S&P MIDCAP 400 INDEX | 20,749 | 77,325 |
| SPDR DJ WILSHIRE INTL REAL EST | 28,348 | 22,050 |
| VANGUARD VALUE ETF | 12,029 | 33,787 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM TANTA | 750 | 750 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 52 | 0 | 52 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 7,350 | 7,350 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 215 | 215 | 0 | |
| FEDERAL EXCISE TAXES | 68,461 | 0 | 0 |