| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,250 | 2,250 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FED HERM STRAT VAL DVD | 2021-12 | PURCHASE | 2023-06 | 105,853 | 116,065 | -10,212 | ||||
| JOHCM INTERNATIONAL | 2016-07 | PURCHASE | 2023-06 | 23,369 | 19,491 | 3,878 | ||||
| OAKMARK INTERNATIONAL | 2018-10 | PURCHASE | 2023-06 | 5,130 | 4,499 | 631 | ||||
| T ROWE PRICE INST EM MKT | 2018-08 | PURCHASE | 2023-06 | 4,999 | 5,921 | -922 | ||||
| ARBITRAGE FUND | 2016-07 | PURCHASE | 2023-11 | 5,050 | 5,046 | 4 | ||||
| INV OPP DEVELOP MRKTS | 2016-12 | PURCHASE | 2023-12 | 2,410 | 2,044 | 366 | ||||
| T ROWE PRICE INST EM MKET | 2018-08 | PURCHASE | 2023-12 | 2,355 | 2,953 | -598 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE FLOATING RATE CLASS I | 52,989 | 52,029 |
| FPA NEW INCOME FUND 78 | 35,000 | 34,243 |
| WESTERN ASSET INTRM BOND FUND | 78,316 | 67,926 |
| PRINCIPAL PREFERRED SECURITIES FUND | 40,000 | 35,529 |
| T. ROWE PRICE EMERGING MARKET BOND | 20,161 | 18,060 |
| FIDELITY NEW MARKETS INCOME |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VIRTUS ALPHASIMPLEX MANAGED FUTURES | 14,108 | 9,598 |
| AMERICAN CENTURY SMALL CAP GROWTH | 10,609 | 12,680 |
| ARBITRAGE FUND CLASS I | 12,731 | 12,808 |
| EATON VANCE GLOBAL MACRO | 19,326 | 18,300 |
| EDGEWOOD GROWTH INSTRL | ||
| FEDERATED HERMES STRATEGIC VALUE | 28,694 | 29,387 |
| GOLDMAN SACHS COMMODITY STRATEGY | 25,000 | 29,577 |
| INVESCO INTERNATIONAL DIVIDEND | 10,129 | 10,465 |
| INVESCO OPPENHEIMER DEVELOPING | 23,932 | 29,482 |
| ISHARES CORE S&P 500 ETF | 81,887 | 155,230 |
| ISHARES RUSSEL 2000 ETF | 44,271 | 74,263 |
| ISHARES RUSSELL 1000 ETF | 41,311 | 57,602 |
| ISHARES RUSSELL MID-CAP ETF | 99,507 | 144,733 |
| JOHCM INTERNATIONAL SELECT FUND | ||
| JP MORGAN LARGE CAP GROWTH | 41,123 | 53,318 |
| OAKMARK INTERNATIONAL FUND | 24,205 | 27,917 |
| REAL ESTATE SELECT SECTOR | 9,953 | 9,134 |
| T ROWE PRICE INST EMERG MKTS EQUITY | 23,325 | 19,599 |
| ISHARES MSCI INDIA ETF | 14,726 | 15,961 |
| ISHARES S&P 500 VALUE ETF | 29,950 | 33,213 |
| ISHARES CURRENCY HEDGED MSCI EAFE ET | 18,993 | 19,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 9,211 | 9,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 500 | 500 |