| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 830 | 830 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AON PLC SR GLBL BD 3.5% 06/14/ | 15,008 | 14,850 |
| AT&T INC SR GLBL NT 3.8% 02/15 | 25,017 | 24,412 |
| ABBVIE INC 3.6% 05/14/2025-202 | 15,551 | 14,721 |
| CATERPILLAR INC INC DEB 8% 02/ | ||
| DISCOVER FINANCIAL SERVICES SR | 19,962 | 19,198 |
| EASTERN GAS TRANSMISSION 3.6% | 6,633 | 6,485 |
| MORGAN STANLEY 3.875% 04/29/20 | 20,039 | 19,889 |
| VANGUARD EMERGING MARKETS BOND | 29,040 | 31,093 |
| DOMINION GAS HOLDINGS LLC SR-B | 13,467 | 13,172 |
| ALTRIA GROUP INC SR GLBL NT 4% | 20,091 | 19,968 |
| ISHARES 1-5 YEAR INVESTMENT GR | 33,802 | 34,764 |
| ROPER TECHNOLOGIES INC 1.75% 0 | 21,146 | 20,632 |
| WELLTOWER INC SR GLBL NT 3.625 | 20,026 | 19,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR TM EMERGING MULTI-STYLE FU | 21,462 | 25,380 |
| AMERICAN CENTURY MID CAP VALUE | 15,699 | 15,744 |
| BLACKROCK EVENT DRIVEN EQUITY | ||
| BROOKFIELD INVESTMENT FUNDS GL | ||
| DFA US INTERNATIONAL CORE EQUI | 45,585 | 59,597 |
| DFA US EMERGING MARKETS SMALL | 24,672 | 31,630 |
| DODGE & COX STOCK FUND | 159,378 | 215,533 |
| AMERICAN FUNDS EUROPACIFIC GRO | 21,359 | 24,332 |
| GMO INTERNATIONAL DEVELOPED EQ | 44,109 | 51,341 |
| BLACKROCK ISHARES S&P GROWTH E | 81,266 | 214,936 |
| BLACKROCK ISHARES RUSSELL ETF | 9,013 | 16,659 |
| MAIRS & POWER & PWR GROWTH FD | 22,908 | 52,780 |
| KENSINGTON NORTH AMERICAN PIPE | ||
| NORTHERN STOCK INDEX FD | 17,146 | 51,329 |
| CONGRESS MID CAP GROWTH FUND I | 15,723 | 22,710 |
| STONE RIDGE HIGH YIELD REINSUR | 34,267 | 34,452 |
| VANGUARD SMALL CAP INDEX FUND | 31,659 | 55,851 |
| WILLIAM BLAIR EMERGING MKTS SM | 28,726 | 40,701 |
| VANGUARD FTSE ALL-WORLD EX-US | 10,212 | 11,911 |
| DFA US LARGE CAP INTERNATIONAL | 22,334 | 27,309 |
| FIDELITY TOTAL INTERNATIONAL I | 6,900 | 8,138 |
| Description | Amount |
|---|---|
| INCOME RECEIVED IN NEXT YEAR | 150 |
| ROUNDING | 1 |
| PREV YR TAX PAID IN CURRENT YR | 141 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| TAXABLE PREV YEAR | 246 |
| SCHOLARSHIP ITEMS FROM PREV YR | 2,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 561 | 561 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 225 | 225 | 0 |