| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,500 | 1,750 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,248,697 | 2,248,697 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 5,073,475 | 5,073,475 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGED TRADED FUNDS | AT COST | 2,542,856 | 2,542,856 |
| OTHER INVESTMENTS | AT COST | 414,810 | 414,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25 | 0 | 25 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 978 | 0 | 978 | |
| COMPUTER EXPENSE | 12,803 | 0 | 12,803 | |
| BANK FEES | 1,494 | 747 | 747 | |
| INSURANCE | 1,902 | 0 | 1,902 | |
| INVESTMENT FEES | 43,945 | 43,945 | 0 | |
| PROFESSIONAL DEVELOPMENT | 14,171 | 0 | 14,171 | |
| WORKERS COMPENSATION | 262 | 0 | 262 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 950,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM OFFICER | 24,000 | 0 | 24,000 | |
| PAYROLL PROCESSING | 2,109 | 0 | 2,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,484 | 0 | 10,484 | |
| EXCISE TAX | 7,304 | 0 | 0 | |
| OHIO FILING FEE | 200 | 0 | 200 |