| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 525 | 315 | 210 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MBS ETF | 85,752 | 87,777 |
| JANUS HENDERSON AAA CLO ETF | 42,880 | 42,906 |
| VANGUARD SHTM INVEST GRADE ADM | 41,777 | 43,318 |
| VANGUARD INTERMEDIATE TERM YRE | 114,329 | 115,793 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP PORT C | ||
| DODGE & COX INCOME FUND #147 | ||
| VANGUARD SHTM INVEST GRADE ADM | ||
| ISHARES TR S&P 500 INDEX | 49,028 | 82,630 |
| ISHARES S&P 500 GROWTH ETF | 24,091 | 41,605 |
| ISHARES TR S&P MIDCAP GROWTH | 17,528 | 27,331 |
| ISHARES CORE MSCI EAFE ETF | 52,169 | 56,491 |
| ISHARES CORE MSCI EMERGING | 19,287 | 18,715 |
| VANGUARD VALUE ETF | 30,043 | 41,711 |
| MERGER FUND INST | ||
| ISHARES RUSSELL 2000 VALUE IND | ||
| ISHARES RUSSELL 2000 GROWTH | ||
| ISHARES TR RUSSELL 2000 INDEX | ||
| ISHARES TR S&P MIDCAP VALUE | 22,385 | 27,826 |
| ISHARES MSCI EAFE GROWTH INDEX | ||
| VANGUARD INTERM TERM TREAS ADM | ||
| ISHARES CORE DIVIDEND GROWTH E | ||
| JP MORGAN US QUALITY FACTOR ET | 45,706 | 47,669 |
| SPDR PORTFOLIO S&P 600 SM CAP | 16,438 | 17,884 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 25 |
| ROC APPLIED TO CY SALES | 242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,847 | 2,908 | 1,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 0 | 15 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 292 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 159 | 159 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |