| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30 SHS INVESCO S&P MIDCAP 400 | 4,693 | 6,188 |
| 2000 SHS ISHARESIBONDS DEC2023 | 0 | 0 |
| 2000 SHS ISHARESIBONDS DEC2024 | 52,825 | 49,820 |
| 50 SHS ISHARES MSCI EAFE ETF | 3,173 | 3,768 |
| 135 SHS ISHARES MSCI EMERGING | 5,794 | 5,428 |
| 100 SHS ISHARES S&P MIDCAP 400 | 5,799 | 7,922 |
| 110 SHS ISHARES S&P MID CAP400 | 7,460 | 12,544 |
| 50 SHS ISHARES S&P SMALL CAP | 3,053 | 5,154 |
| 50 SHS ISHARES S&P SMLL CAP600 | 4,337 | 6,257 |
| 150 SHS SPDR FUND CONSUMER | 20,186 | 26,822 |
| 250 SHSTECHNOLOGY SELECTSECTOR | 26,834 | 48,120 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 300 SHS ABBOTT LABORATORIES | 29,783 | 33,021 |
| 300 SHS ABBVIE INC | 30,126 | 46,491 |
| 300 SHS ALTRIA GROUP INC | 12,392 | 12,102 |
| 560 SHS AMERICAN EXPRESS CO | 53,271 | 104,910 |
| 250 SHS AUTO DATA PROCESSING | 36,761 | 58,243 |
| 500 SHS BAXTER INTERNTNL | 43,600 | 19,330 |
| 25 SHS BLACKROCK INC | 14,549 | 20,295 |
| 500 SHS BP PLC | 11,657 | 17,700 |
| 125 SHS CHUBB LTD | 16,891 | 28,250 |
| 150 SHS CONOCOPHILLIPS | 6,102 | 17,411 |
| 600 SHS DOMINION ENERGY INC | 46,776 | 28,200 |
| 266 SHS DOW INC | 11,499 | 14,587 |
| 266 SHS DUPONT DE NEMOURS INC | 14,460 | 20,463 |
| 600 SHS EMERSON ELECTRIC CO | 37,863 | 58,398 |
| 400 SHS EXXON MOBIL CORP | 17,406 | 39,992 |
| 300 SHS FEDEX CORP | 49,618 | 75,891 |
| 125 SHS GENERAL ELECTRIC CO | 694 | 15,954 |
| 450 SHS IBM CORP | 53,985 | 73,598 |
| 1600 SHS INTEL CORP | 96,188 | 80,400 |
| 200 SHS JOHNSON & JOHNSON | 29,899 | 31,348 |
| 575 SHS JPMORGAN CHASE & CO | 56,616 | 97,808 |
| 90 SHS KYNDRYL HLDGS INC | 2,384 | 1,870 |
| 250 SHS MCDONALDS CORP | 47,823 | 74,128 |
| 300 SHS MERCK & CO | 23,913 | 32,706 |
| 500 SHS OMNICOM GROUP INC | 27,455 | 43,255 |
| 600 SHS PEPSICO INC | 80,300 | 101,904 |
| 492 SHS PFIZER INC | 17,959 | 14,165 |
| 300 SHS PHILIP MORRIS INTL | 22,329 | 28,244 |
| 800 SHS PROCTER & GAMBLE | 100,308 | 117,232 |
| 275 SHS RAYTHEON TECHNOLOGIES | 16,992 | 23,139 |
| 400 SHS SCHULMBERGER LTD | 7,498 | 20,816 |
| 444 SHS VERIZON COMMUNICATION | 24,912 | 16,739 |
| 400 SHS WELLS FARGO & CO | 9,979 | 19,688 |
| 60 SHS ZIMMER BIOMET HLDGS | 7,805 | 7,302 |
| 6 SHS ZIMVIE INC | 184 | 107 |
| 41 SHS GE HEALTHCARE TECHNOLOG | 180 | 3,170 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25K TOYOTA FINL SAVI 2.25% | 0 | 0 | |
| 25K GOLDMAN SACHS 2.45% | 0 | 0 | |
| 25K AMERICAN EXPRESS 3.85% | 25,000 | 24,656 | |
| 20K SYNCHRONY BANK 4.8% | 20,000 | 20,157 | |
| 50K DALLAS CAPITAL BANK 1% | 0 | 0 | |
| 25K GOLDMAN SACHS 2.5% | 0 | 0 | |
| 25K DISCOVER BANK 4.95% | 25,000 | 25,140 | |
| 25K WELLS FARGO BANK 5.15% | 25,000 | 25,528 | |
| 20K BEAL BANK USA 2.7% | 0 | 0 | |
| 25K BMW BANK OF NORT 2.85% | 25,000 | 24,971 | |
| 10K FVC BANK 4.3% | 10,000 | 9,948 | |
| 20K M&T BANK CORP 4.85% | 20,000 | 20,308 | |
| 25K WASHINGTON TRUST 1.7% | 0 | 0 | |
| 20K UBS BANK USA 3.2% | 20,000 | 19,943 | |
| 25K 25K CAPITAL ONE 3.85% | 25,000 | 24,628 | |
| 15K MORGAN STANLEY 4.6% | 15,000 | 15,140 | |
| 25K PACIFIC PREMIER B 1.9% | 0 | 0 | |
| 50K CAPITAL ONE, NTN 2.35% | 50,000 | 49,550 | |
| 25K DISCOVER BANK 4.95% | 25,000 | 25,375 | |
| 15K CIBC BANK 4.55% | 15,000 | 15,130 | |
| 25K TOYOTA FINL SAVI 2.55% | 0 | 0 | |
| 25K AMERICAN EXPRESS 2.85% | 25,000 | 24,760 | |
| 10K UNIVERSITY BANK 4.15% | 10,000 | 9,946 | |
| 20K WBS BANK 4.65% | 20,000 | 20,288 | |
| 50K BANK OF CHINA 1.5% | 0 | 0 | |
| 25K CAPITAL ONE 2.8% | 25,000 | 24,736 | |
| 25K DISCOVER BANK 4.9% | 25,000 | 25,624 | |
| 25K WELLS FARGO BANK 5.05% | 25,000 | 25,775 | |
| 20K BEAL BANK 2.85% | 0 | 0 | |
| 25K GOLDMAN SACHS BANK 3% | 25,000 | 24,699 | |
| 10K FORBRIGHT BANK 4% | 10,000 | 9,941 | |
| 20K MORGAN STANLEY 4.8% | 20,000 | 20,472 | |
| 25K WASHINGTON TRUST 2.1% | 0 | 0 | |
| 20K AMERICAN EXPRESS 3.35% | 20,000 | 19,772 | |
| 20K UBS BANK USA 5.0% | 20,000 | 20,196 | |
| 15K BMO BANK NTNL 4.5% | 15,000 | 15,191 | |
| 25K THE DART BANK 2.15% | 0 | 0 | |
| 10K UBS BANK 4.75% | 10,000 | 9,981 | |
| 20K UBS BANK 5.25% | 20,000 | 20,090 | |
| 15K UNITED FIDELITY 4.5% | 15,000 | 15,222 | |
| 25K BEAL BANK 2.65% | 0 | 0 | |
| 25K CAPITAL ONE BANK 3% | 25,000 | 24,380 | |
| 15K MORGAN STANLEY 4.9% | 15,000 | 15,014 | |
| 20K SYNCHRONY BANK 4.45% | 20,000 | 20,222 | |
| 20K PARKWAY BANK AND TR 3% | 0 | 0 | |
| 25K SYNCHRONY BANK 3.2% | 25,000 | 24,423 | |
| 15K CROSS RIVER BANK 4.65% | 15,000 | 15,045 | |
| 20K WELLS FARGO 5.05% | 25,000 | 26,011 | |
| 50K GOLDMAN SACHS 1.9% | 0 | 0 | |
| 20K SYNCHRONY BANK 3.3% | 20,000 | 19,551 | |
| 15K THE STATE BANK 4.7% | 15,000 | 15,090 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Mineral Rights in Grant County WV | 1,950 | 1,950 | 1,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Philadelphia Insurance D&O | 754 | 0 | 0 | 754 |
| membership dues | 1,748 | 0 | 0 | 1,748 |
| ADR Fees | 10 | 10 | 0 | 0 |
| Investment Software | 162 | 162 | 0 | 0 |
| Postage | 93 | 0 | 0 | 93 |
| WV Secretary of State | 81 | 0 | 0 | 81 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 533 | 0 | 0 | 0 |
| Sherrif of Grant Co Prop Tax | 16 | 16 | 0 | 0 |
| Estimated Tax Payments | 533 | 0 | 0 | 0 |