| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 500 | 500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2003-07-17 | 124,969 | |||||||
| 9945 PRITCHARD DR | 2003-07-17 | 305,500 | 152,429 | S/L | 39.0000 | 7,833 | |||
| GAZEBO | 2006-06-30 | 21,149 | 21,149 | S/L | 15.0000 | ||||
| LANDSCAPING | 2006-06-30 | 17,036 | 17,036 | S/L | 15.0000 | ||||
| GENERATOR | 2007-11-29 | 5,123 | 5,123 | 150DB | 15.0000 | ||||
| LANDSCAPING | 2008-06-03 | 9,863 | 9,717 | 150DB | 15.0000 | 146 | |||
| EQUIPMENT | 2017-07-15 | 4,000 | 3,732 | 200DB | 7.0000 | 179 | |||
| COMPUTER | 2017-07-15 | 1,576 | 1,576 | 200DB | 5.0000 | ||||
| RENOVATE GARAGE | 2020-06-30 | 61,255 | 3,992 | S/L | 39.0000 | 1,571 | |||
| LANDSCAPING | 2023-05-31 | 470 | 150DB | 15.0000 | 24 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 40 GOLD EAGLES | PURCHASE | 2023-01 | 74,320 | 54,650 | 19,670 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-01 | 38,380 | 27,325 | 11,055 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-03 | 39,760 | 27,325 | 12,435 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-04 | 40,740 | 27,325 | 13,415 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-04 | 40,920 | 27,325 | 13,595 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-08 | 38,280 | 27,325 | 10,955 | |||||
| 10 GOLD EAGLES | PURCHASE | 2023-10 | 18,600 | 13,663 | 4,937 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-10 | 38,500 | 27,325 | 11,175 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-10 | 39,140 | 27,325 | 11,815 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-10 | 39,625 | 27,325 | 12,300 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-11 | 40,100 | 27,325 | 12,775 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-11 | 40,400 | 27,325 | 13,075 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-12 | 39,600 | 27,325 | 12,275 | |||||
| 20 GOLD EAGLES | PURCHASE | 2023-12 | 41,080 | 27,325 | 13,755 | |||||
| 20 GOLD EAGELS | PURCHASE | 2023-12 | 41,620 | 27,325 | 14,295 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FIXED ASSETS | 425,972 | 224,507 | 201,465 | |
| LAND | 124,969 | 124,969 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIBERTY COINS | 2,666,394 | 2,206,651 | 2,206,651 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES | 36,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LICENSES & PERMITS | 20 | 20 | ||
| POSTAGE | 57 | 57 | ||
| BANK FEES | 725 | 725 |