| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 850 | 850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 14,753 | 17,898 |
| AMAZON.COM | 22,534 | 26,893 |
| DEERE & CO | 16,678 | 15,995 |
| MICROSOFT | 29,047 | 32,715 |
| DUKE ENERGY CORP NEW | ||
| JPMORGAN CHASE & CO | 22,895 | 27,216 |
| MCDONALDS CORP | 11,599 | 16,604 |
| MERCK & CO INC | 15,826 | 15,699 |
| PEPSICO | ||
| PROCTER & GAMBLE | 24,045 | 22,860 |
| BOOKING HOLDINGS INC | 24,155 | 31,925 |
| ECOLAB INC | 15,889 | 17,455 |
| ROCKWELL AUTOMATION INC | 16,719 | 16,766 |
| SALESFORCE INC | 16,274 | 19,999 |
| COCA-COLA | ||
| ALPHABET INC CL C | 15,658 | 17,616 |
| AMERICAN EXPRESS | 24,639 | 27,726 |
| AMGEN | 14,035 | 14,401 |
| APPLE INC | 16,499 | 17,328 |
| BERKSHIRE HATHAWAY INC | 19,469 | 20,330 |
| COMCAST CORP CL A | 14,647 | 15,435 |
| UNION PACIFIC | 13,941 | 16,211 |
| UNITEDHEALTH GROUP INC | 13,814 | 13,688 |
| VISA INC CLASS A | 15,140 | 17,183 |
| WAL-MART INC | 15,504 | 15,765 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN CENTURY SM CAP VAL | |||
| DODGE & COX STOCK FUND CLASS I | |||
| VANGUARD TOT BD MKT IDX | AT COST | 1,216,073 | 1,119,386 |
| FIDELITY INTL INDX-INST PRM | AT COST | 78,612 | 96,064 |
| VANGUARD 500 INDEX FUND-ADM | AT COST | 118,307 | 189,256 |
| VANGUARD INTM TERM TREAS | |||
| FIDELITY SML CAP INDX-INS PR | AT COST | 17,163 | 19,705 |
| LORD ABBETT SHRT DUR INC | AT COST | 272,605 | 258,114 |
| SECTOR SPDR HEALTH CARE SELECT | AT COST | 56,757 | 57,689 |
| VANGUARD HIGH YIELD CORP-ADM | AT COST | 118,862 | 109,411 |
| SECTOR SPDR ENERGY SELECT SECT | AT COST | 34,057 | 34,542 |
| SECTOR SPDR REAL ESTATE SELECT | AT COST | 16,543 | 17,626 |
| SECTOR SPDR UTILITIES SELECT E | AT COST | 17,073 | 15,833 |
| VANGUARD INTRM TRM BD IDX | |||
| VANGUARD S&P 500 VAL INX INS | |||
| VANGUARD S&P M/C 400 IDX | AT COST | 38,697 | 45,108 |
| GUGGENHEIM CORE BOND INST | AT COST | 267,890 | 269,373 |
| SECTOR SPDR COMM SERV ETF | AT COST | 35,663 | 40,108 |
| SECTOR SPDR CONSUMER DISCRETIO | AT COST | 15,997 | 17,166 |
| SECTOR SPDR CONSUMER STAPLES S | AT COST | 12,182 | 11,885 |
| SECTOR SPDR FINANCIAL SELECT E | AT COST | 20,139 | 22,372 |
| SECTOR SPDR INDUSTRIAL SELECT | AT COST | 23,435 | 25,648 |
| SECTOR SPDR TECHNOLOGY SELECT | AT COST | 139,700 | 157,834 |
| SPDR S&P SEMICONDUCTOR ETF | AT COST | 16,361 | 17,309 |
| VANGUARD L/T GVT BD IDX ADM | AT COST | 88,299 | 96,032 |
| Description | Amount |
|---|---|
| INCOME PD IN 2024 TAXED IN 2023 | 8,229 |
| TAX COST TO BOOK VALUE ADJ ON SALES | 28,261 |
| ROUNDING ADJUSTMENT | 4 |
| DISALLOWED WASH SALE | 4,228 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| INCOME PD IN 2023 TAXED IN 2022 | 6,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED DIV | 140 | 140 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 18 | 18 | 0 |