| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 3,000 | 750 | 2,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD AGGREGATE BOND INS T | AT COST | 184,262 | 192,724 |
| BLACKROCK TACTICAL OPPORTUNITIES INSTL | AT COST | 31,505 | 28,936 |
| FIRST EAGLE GLOBAL FUND | AT COST | 28,862 | 31,635 |
| ISHARES CORE S&P 500 | AT COST | 84,408 | 150,453 |
| ISHARES CORE S&P MID CAP 400 INDEX FUND | AT COST | 33,167 | 49,333 |
| ISHARES CORE S&P SMALL CAP ETF | AT COST | 17,268 | 25,114 |
| PIMCO INCOME | AT COST | 79,444 | 82,136 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 74,415 | 80,424 |
| VANGUARD GROWTH ETF | AT COST | 90,292 | 174,093 |
| VANGUARD S&P 500 ETF | AT COST | 45,232 | 54,600 |
| VANGUARD SHORT TERM TREASURY | AT COST | 44,917 | 45,439 |
| VANGUARD SMALL CAP ETF | AT COST | 2,362 | 3,627 |
| VANGUARD VALUE ETF | AT COST | 43,179 | 60,548 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| BOOK BASIS ADJUSTMENT TO INVESTMENT | 6,487 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 6,524 | 6,524 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 154 | 154 | 0 |