| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,500 | 3,250 | 0 | 3,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Frost Total Return Bond | 240,719 | 218,380 |
| Frost Credit Fund Inst | 184,458 | 171,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Laboratories | 27,824 | 25,426 |
| Abbvie Inc | 39,690 | 53,155 |
| Alphabet Inc Cl C | 35,448 | 36,642 |
| Altria Group Inc | 58,237 | 49,739 |
| Amazon.com | 59,229 | 51,660 |
| American Express | 41,167 | 45,336 |
| Apple Inc | 154,867 | 473,431 |
| Berkshire Hathaway Cl B | 55,196 | 70,262 |
| Booking Holdings | 32,227 | 53,208 |
| Boston Scientific Corp | 31,299 | 41,565 |
| Broadcom Inc | 67,625 | 158,508 |
| Chevron Corp | 73,999 | 111,721 |
| Chipotie Mexican Grill | 37,268 | 50,313 |
| Cisco Systems | 58,574 | 54,157 |
| Corning Inc | 50,239 | 37,728 |
| Costco Wholesale | 38,290 | 59,407 |
| CVS Health | 44,417 | 42,954 |
| Danaher Corp | 44,982 | 40,253 |
| Eli Lilly & Co | 32,291 | 76,363 |
| Entergy Corp | 57,403 | 55,250 |
| Home Depot | 44,446 | 47,131 |
| Honeywell Int'l | 45,252 | 41,313 |
| Intl Business Machines | 44,477 | 53,972 |
| Johnson & Johnson | 73,198 | 67,244 |
| JPMorgan Chase | 75,125 | 83,349 |
| Marvell Technology | 36,039 | 37,392 |
| Meta Platforms | 56,068 | 132,381 |
| Microsoft Corp | 62,121 | 82,353 |
| Nvidia Corp | 33,150 | 84,683 |
| Omnicom Grp | 43,006 | 50,349 |
| Procter & Gamble | 61,587 | 64,185 |
| Qualcomm Inc | 39,617 | 40,207 |
| Servicenow Inc | 65,809 | 80,540 |
| Sherwin-Williams Co | 17,807 | 19,338 |
| Starbucks Corp | 49,913 | 40,612 |
| Travelers Companies Inc | 56,965 | 68,958 |
| Union Pacific Corp | 75,023 | 84,493 |
| United Parcel Cl B | 76,224 | 58,647 |
| Unitedhealth Grp | 47,548 | 60,544 |
| Valero Energy Corp New | 74,850 | 151,710 |
| Verizon Communications | 75,461 | 51,159 |
| Workday Inc Cl A | 71,233 | 84,475 |
| Zoetis Inc | 30,311 | 29,803 |
| Chubb Limited | 60,135 | 79,552 |
| Eaton Corp PLC | 58,763 | 89,826 |
| American Electric Power | 56,448 | 51,575 |
| Celanese Corp | 54,431 | 55,001 |
| ConocoPhillips | 72,023 | 94,481 |
| Lockheed Martin Corp | 40,312 | 45,777 |
| Snowflake Inc CL A | 39,923 | 33,034 |
| Truist Ffinancial Corp | ||
| Walmart Inc | 61,684 | 68,735 |
| Coca Cola - 34594 | 1,116,522 | 2,038,624 |
| CME Group Inc | 48,379 | 58,336 |
| Intuitive Surgical Inc | 32,981 | 44,869 |
| Thermo Fisher Scientic | 29,844 | 31,317 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Principal Preferred Securities fund | AT COST | 48,392 | 41,045 |
| Vanguard Infl-Protected Sec Adm | AT COST | 113,065 | 92,668 |
| Cohen & Steers Instl Realty | AT COST | 361,924 | 312,502 |
| Invesco Kbw High Div | AT COST | 90,035 | 70,307 |
| Ishares S & P 500 Stk Index | AT COST | 458,266 | 496,131 |
| T Rowe Price Midcap Grwth | AT COST | 773,734 | 637,470 |
| Vanguard Mid Cap ETF | AT COST | 656,465 | 641,388 |
| Vanguard Small-Cap ETF | AT COST | 328,316 | 318,288 |
| American Tower Corp REIT | AT COST | 35,050 | 26,769 |
| Digital Realty Trust Inc REIT | AT COST | 37,382 | 32,030 |
| WP Carey Inc REIT | AT COST | 50,228 | 40,636 |
| Thornburg Inc Income Builder | AT COST | 112,805 | 116,602 |
| T Rowe Price Intl Disc Fd | AT COST | 191,845 | 127,583 |
| Ishares MSCI Eafe ETF | AT COST | 437,350 | 419,624 |
| Fidelity Emer Mkts Index | AT COST | 173,773 | 136,007 |
| Aberdeen Physical Precious Metals | AT COST | 36,480 | 33,404 |
| FlexShares Gibl Upstream | AT COST | 60,748 | 50,614 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 10,795 | 5,398 | 0 | 5,397 |
| Description | Amount |
|---|---|
| Excise taxes 2022 | 943 |
| Penalty | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Aberdeen Physical | 197 | 197 | ||
| Mineral Fee | 6 | 6 | ||
| Wire Transfer Fee | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pioneer Resources | 300 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Agency Fees | 150 | 0 | 0 | 150 |
| Agency Fees | 85,831 | 42,915 | 0 | 42,916 |