| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wilmington Trust - Tax Letter | 125 | 63 | 62 | |
| Allison & Godfrey | 2,150 | 1,075 | 1,075 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accenture PLC Ireland Cl A - 17 sh | 3,243 | 5,965 |
| Adobe Inc - 11 sh | 3,210 | 6,563 |
| Alphabet Inc CL C - 15 sh | 790 | 2,114 |
| Aon PLC - 12 sh | 1,949 | 3,492 |
| Apple Inc - 89 sh | 1,841 | 17,135 |
| Berkshire Hathaway Inc - 24 sh | 5,319 | 8,560 |
| Broadcom Inc - 5 sh | 2,554 | 5,581 |
| Cintas Corp Com - 11 sh | 4,691 | 6,629 |
| Conocophillips - 56 sh | 3,405 | 6,500 |
| Costco Wholesale Corp New - 13 sh | 1,464 | 8,581 |
| Danaher Corp - 14 sh | 1,518 | 3,239 |
| EOG Resources Inc Com - 31 sh | 3,839 | 3,749 |
| Home Depot Inc - 17 sh | 384 | 5,891 |
| Johnson & Johnson Inc - 22 sh | 2,959 | 3,448 |
| MSCI Inc - 7 sh | 1,811 | 3,960 |
| Marriott Intl Inc Cl A - 26 sh | 4,211 | 5,863 |
| McKesson Corporation - 17 sh | 3,191 | 7,871 |
| Merck & Co Inc - 63 sh | 5,621 | 6,868 |
| Microsoft Corp - 44 sh | 904 | 16,546 |
| Nvidia Corp - 17 sh | 2,320 | 8,419 |
| Progressive Corp - 46 sh | 3,916 | 7,327 |
| Snap On Inc Common - 21 sh | 4,362 | 6,066 |
| Texas Instruments - 27 sh | 2,991 | 4,602 |
| Thermo Fisher Scientific Inc - 11 sh | 1,841 | 5,839 |
| Union Pacific Corp - 21 sh | 3,316 | 5,158 |
| Unitedhealth Group Inc - 15 sh | 2,573 | 7,897 |
| Visa Inc Cl A Shares - 31 sh | 2,593 | 8,071 |
| Amazon.com Inc - 41 sh | 5,275 | 6,230 |
| McDonald's Corporation - 5 sh | 1,292 | 1,483 |
| Pepsico Inc Com - 16 sh | 2,679 | 2,717 |
| Bank America Corp - 107 sh | 2,866 | 3,603 |
| Blackrock Inc. | 1,921 | 2,435 |
| JPMorgan Chase & Co. - 30 Sh | 4,285 | 5,103 |
| Oracle Corporation - 20 sh | 2,115 | 2,109 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Oakmark International #109 - 553.816 sh | AT COST | 12,685 | 14,826 |
| Ishares Core MSCI EAFE ETF - 475 sh | AT COST | 27,004 | 33,416 |
| Ishares MSCI EAFE Value ETF - 168 sh | AT COST | 6,911 | 8,753 |
| IShare MCSI Emerg Mkt ETF - 420 sh | AT COST | 19,677 | 21,244 |
| AB Concentrated Gr Fd Cl A - 384.697 sh | AT COST | 18,400 | 20,281 |
| Harbor Large Cap Value Fd Cl Ret - 699.423 sh | AT COST | 13,918 | 15,072 |
| iShares Russell 1000 Growth ETF - 19 sh | AT COST | 5,120 | 5,760 |
| iShares MSCI USA Quality Factoe ETF - 105 sh | AT COST | 13,920 | 15,450 |
| AMG River Rd Sm-Cap Value Fd - Cl I - 727.788 sh | AT COST | 10,662 | 11,128 |
| Virtus KAR Small-Cap Growth I - 274.691 sh | AT COST | 8,996 | 9,120 |
| Baillie Gifford Emerging Mkts Cl K - 556.244 | AT COST | 9,996 | 10,413 |
| Columbia Overseas Value-I3 - 673.792 sh | AT COST | 6,664 | 7,095 |
| Wilmington International Fd I - 3861.394 sh | AT COST | 29,926 | 33,362 |
| JP Morgan Mtg-Backed Sec Fd Cl R6 - 2765.707 sh | AT COST | 27,851 | 28,127 |
| Wilmington Broad Market Bond Fd I - 12128.15 sh | AT COST | 100,973 | 106,849 |
| Metwest Total Ret Bond Fd Cl I - 7327.13 sh | AT COST | 65,521 | 67,336 |
| American Beacon SIM H/Y Ins - 2407.182 sh | AT COST | 20,894 | 21,713 |
| Wilmington Real Estate Fund I - 1026.228 sh | AT COST | 13,548 | 13,926 |
| Wilmington Global Alpha Equities Fd - 1381.045 sh | AT COST | 16,534 | 17,166 |
| Blackrock Event Driven Equity Fd - 1762.579 sh | AT COST | 17,185 | 17,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| John Jevne | 1,721 | 860 | 861 | |
| Sherwood & Garlick PC | 2,012 | 1,006 | 1,006 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Clerical Expense Refund | -2,084 | -1,042 | -1,042 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 336 | 336 | 0 | |
| Fed Excise Taxes | 401 | 0 | 0 |