| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation | 549,754 | 30,923 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo Accounts | 252,397 | 252,397 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WNLIC Annuity 6970 | 8,521 | 8,521 | |
| WLNIC Annuity 6972 | 8,521 | 8,521 | |
| CAM Market Sweeps 8812/8813 | 200,353 | 200,353 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSETS | 1,466,143 | 580,677 | 885,466 | 885,466 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 16 paintings and 34 statues | 27,718 | 27,718 | 27,718 |
| 2 oriental rugs | 5,000 | 5,000 | 5,000 |
| Exhibit acrylic boxes | 476 | 476 | 476 |
| Antique chair exhibit | 95 | 95 | 95 |
| Framed photo | 60 | 60 | 60 |
| Exhibit general store | 615 | 615 | 615 |
| 2 Dorfman Museum Figures | 4,240 | 4,240 | 4,240 |
| Stillman exhibit | 22,297 | 22,297 | 22,297 |
| Heritage Museum exhibit | 60,042 | 60,042 | 60,042 |
| Exhibit murals | 3,000 | 3,000 | 3,000 |
| Market square exhibit | 10,422 | 10,422 | 10,422 |
| Car | 200,000 | 200,000 | 200,000 |
| Exhibit Videos | 12,193 | 12,193 | 12,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 57,919 | 57,919 | ||
| Payroll Taxes | 19,042 | 19,042 | ||
| Other Taxes | 16 | 16 | ||
| Equipment Rental | 4,890 | 4,890 | ||
| Utilities | 10,989 | 10,989 | ||
| Refunds | 22,825 | 22,825 | ||
| HMB | 54,468 | 54,468 | ||
| Market Square | 1,808 | 1,808 | ||
| Contract Labor | 4,411 | 4,411 | ||
| Building Maintenance Repairs | 76,281 | 76,281 | ||
| Exhibitions Public Programs | 7,782 | 7,782 | ||
| Special Events | 5,397 | 5,397 | ||
| Public Program Expense | 4,592 | 4,592 | ||
| Membership | 3,648 | 3,648 | ||
| Fundraising | 5,843 | 5,843 | ||
| Collection Expenses | 4,922 | 4,922 | ||
| Bank Charges | 4,375 | 4,375 | ||
| Supplies Misc. | 11,900 | 11,900 | ||
| Costumes of the Americas | 12,576 | 12,576 | ||
| Laureles Ranch Home | 7,438 | 7,438 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rentals | 138,910 | 138,910 | |
| Collections Project | 1,145 | 1,145 | |
| Development | 29,179 | 29,179 | |
| Investments | -41,174 | -41,174 | |
| Exhibition and Public Programs | 6,097 | 6,097 | |
| HBM | 6,894 | 6,894 | |
| Administration | 2,061 | 2,061 | |
| Education Projects | 2,028 | 2,028 |
| Description | Amount |
|---|---|
| Prior period adjustment | 801 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,606 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift shop | 15,557 | 23 | 15,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|