| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,350 | 0 | 0 | 2,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256210105 DODGE & COX INC FUND | 231,494 | 226,851 |
| 921937702 VANGUARD SHORT-TERM BOND INDEX | 183,653 | 187,079 |
| 922031778 VANGUARD LONG TERM INVESTMENT GRADE FUND | 86,539 | 85,696 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78467Y107 SPDR S&P MIDCAP 400 | 39,106 | 159,317 |
| 922908710 VANGUARD 500 INDEX FUND | 167,523 | 396,362 |
| 0075W0759 EDGEWOOD GROWTH INST | 20,116 | 41,859 |
| 92828N429 VIRTUS KAR SMALL-CAP CORE FUND | 42,000 | 71,421 |
| 46432F842 ISHARES CORE MSCI EAFE ETF | 86,265 | 93,777 |
| 74925K367 ABBEY CAPITAL FUTURES STRATEGY FUND | 90,552 | 73,125 |
| 56166Y404 TORTOISE MLP & PIPELINE FUND | 91,595 | 97,784 |
| 31421N881 FEDERATED HERMES STRATEGIC VALUE | 69,231 | 63,861 |
| 464287408 ISHARES S&P 500 VALUE ETF | 169,206 | 169,543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME TAX RECEIVABLE | 2,597 | 1,932 | 2,337 |
| Description | Amount |
|---|---|
| DIVIDEND RECEIPT TIMING DIFFERENCE | 748 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,530 | 3,530 | 3,530 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 15,624 | 15,624 | 0 | 0 |
| OFFICE EXPENSE | 77 | 0 | 0 | 77 |
| FUNDRAISING EXPENSE | 11,039 | 0 | 0 | 11,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 172 | 172 | 0 | 0 |
| INCOME TAXES - PRINCIPAL ONLY | 665 | 0 | 0 | 0 |
| REAL ESTATE TAXES | 3,286 | 3,286 | 3,286 | 0 |