| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 3,920 | 3,852 |
| ABBVIE INC | 3,826 | 3,874 |
| ALPHABET INC CL A | 8,814 | 13,270 |
| AMAZON COM | 4,162 | 7,597 |
| AMGEN INC | 7,806 | 8,641 |
| ANALOG DEVICES INC | 3,565 | 4,368 |
| APPLE INC | 8,166 | 11,552 |
| APPLIED MATERIALS INC | 4,348 | 7,293 |
| BANK OF AMERICA CORP | 4,345 | 4,209 |
| BLACKROCK INC | 4,164 | 4,871 |
| BOEING CO | 4,137 | 5,735 |
| BRISTOL-MYERS SQUIBB CO | 3,942 | 2,822 |
| BROADCOM INC | 8,772 | 16,743 |
| CANADIAN PACIFIC RAILWAY LTD | 4,103 | 4,348 |
| CATERPILLAR INC | 8,273 | 9,757 |
| CENTENE CORP | 3,896 | 3,711 |
| CHECK POINT SOFTWARE TECHNOLOG | 3,745 | 4,584 |
| CHEVRON CORP | 4,050 | 3,729 |
| COSTCO WHOLESALE CORPORATION | 3,671 | 5,281 |
| DEERE CO | 7,686 | 7,198 |
| DIAGEO PLC ADS | 3,591 | 2,913 |
| DOLLAR GENERAL CORP | 3,842 | 2,175 |
| DOW INC | 4,349 | 4,113 |
| EXXON MOBIL CORP | 3,888 | 3,499 |
| FIRST REPUBLIC BANK | 3,417 | 1 |
| FREEPORT-MCMORAN COPPER & GOLD | 3,983 | 4,470 |
| GOLDMAN SACHS GROUP | 4,119 | 4,629 |
| HOME DEPOT INC | 3,772 | 4,159 |
| INTERCONTINENTAL EXCHANGE, INC | 4,078 | 5,137 |
| INTUIT | 7,828 | 12,500 |
| JOHNSON & JOHNSON | 4,206 | 3,919 |
| L3HARRIS TECHNOLOGIES | 8,257 | 8,425 |
| LINDE PLC COM | 7,296 | 9,036 |
| LOWES COMPANIES INC | 3,962 | 4,451 |
| LVMH MOET HENN UNSP | 3,584 | 4,061 |
| MASTERCARD INC | 7,853 | 9,383 |
| MERCADOLIBRE, INC | 3,512 | 4,715 |
| META PLATFORMS INC | 4,306 | 10,619 |
| MICROSOFT CORP | 9,592 | 15,041 |
| MORGAN STANLEY | 4,337 | 4,196 |
| NASDAQ OMX GROUP | 4,099 | 3,779 |
| NORFOLK SOUTHERN CORP | 4,580 | 4,255 |
| NVIDIA CORP | 3,776 | 12,381 |
| ORACLE CORP | 8,337 | 10,121 |
| RAYTHEON TECHNOLOGIES CORP | 8,400 | 7,152 |
| SALESFORCE.COM | 4,197 | 7,368 |
| SAP AKTIENGESELL ADS | 4,230 | 5,411 |
| STRYKER CORPORATION | 4,267 | 4,791 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 3,732 | 5,200 |
| THERMO FISHER SCIENTIFIC INC | 9,286 | 8,493 |
| UNION PACIFIC | 4,105 | 4,912 |
| VALERO ENERGY CORP | 3,883 | 3,900 |
| WALT DISNEY HOLDINGS CO | 4,268 | 4,515 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,755 | 7,755 | ||
| Administrative Set-Up Fee | 4,400 | 4,400 | ||
| Bank Charges | 4 | 4 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,399 | 2,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,800 | |||
| 990-PF Excise Tax for 2022 | 860 | |||
| Foreign Tax Paid | 60 | 60 |