| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELSER ENTERPRISES | 500 | 250 | 250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INTL FUND | 28,875 | 35,164 | |
| AMERICAN FUNDS EUROPACIFIC | 32,805 | 35,915 | |
| BAIRD INTER BOND FUND | 178,216 | 166,111 | |
| PIMCO FOREIGN BOND FUND | 4,137 | 3,896 | |
| ISHARES TR S&P 500/BARRA | 15,480 | 35,748 | |
| ISHARES TR S&P 500 VALUE | 18,697 | 30,779 | |
| ISHARES RUSSELL 2000 VALUE IDX | 12,277 | 15,844 | |
| ISHARES RUSSELL 2000 GROWTH ID | 10,254 | 16,142 | |
| SPDR TR UNIT SER 1 | 33,972 | 68,445 | |
| PIMCO FDS PAC INVT MGMT SER IN | 9,362 | 7,676 | |
| VANGUARD FIXED INCOME SECS FD | 10,800 | 9,997 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEE | 168 | 168 | ||
| TAX PREPARATION FEE | 75 | 38 | 37 | |
| ANNUAL REPORT FEE | 25 | 25 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTION | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 EXCISE TAX-ESTIMATE | 75 | |||
| FOREIGN TAXES | 203 | 203 |