| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,695 | 848 | 847 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INCORP | 106,250 | 96,060 |
| BERKSHIRE HATHAWAY FIN CORP | 105,005 | 97,220 |
| CHEVRON CORP | 100,624 | 98,028 |
| MICROSOFT CORPORATION | 106,811 | 97,419 |
| GOOGLE INC | 100,257 | 99,658 |
| WALMART STORES INCORPORATED | 103,488 | 96,049 |
| SHELL INTERNATIONAL FINANCE BV | 109,115 | 98,483 |
| EXXON MOBIL CORP | ||
| FROST TOTAL RETURN BOND FUND I | 264,331 | 246,582 |
| HARTFORD FLOATING RATE FUND CL | ||
| CISCO SYS INC 4.95% 2/15/19 | 102,778 | 98,567 |
| TOYOTA MOTOR CR MTN 2.625% 1/1 | ||
| COLGATE-PALMOLIVE MTN | 100,840 | 99,596 |
| CME GROUP INC | 109,878 | 97,878 |
| JOHNSON & JOHNSON | 104,118 | 96,207 |
| PROCTOR & GAMBLE CO | 100,113 | 93,469 |
| BANK AMER CORP MTN | 99,238 | 99,918 |
| JPMORGAN CHASE | ||
| ARTISAN HIGH INCOME FD INSTL | 163,316 | 169,739 |
| FIDELITY CONSERVATIVE INC BD I | 187,319 | 187,319 |
| FROST CREDIT FUND INSTL | 90,076 | 89,881 |
| ISHARES 20 YEAR TREASURY BOND | 161,907 | 154,747 |
| TORONTO-DOMINION BANK MTN | 89,252 | 92,413 |
| MORGAN STANLEY | 94,002 | 97,765 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TROWE PRICE MID-CAP GROWTH | AT COST | 348,501 | 429,937 |
| COHEN & STEERS INST FD | AT COST | 245,511 | 258,987 |
| J HANCOCK III DIS MID CAP FD | AT COST | 322,631 | 457,683 |
| T ROWE PRICE INT'L DISCOVERY F | AT COST | 136,010 | 185,235 |
| HARDING LOEVNER INTERNATIONAL | |||
| VICTORY SMALL COMPANY | AT COST | 95,314 | 126,205 |
| MFS VALUE FUND I* | |||
| FIDELITY EMER KMTS INDEX | |||
| ISHARES S&P 500 INDEX | AT COST | 874,442 | 1,554,041 |
| T ROWE PRICE GROWTH STK FD | |||
| VANGUARD SM CAP GROWTH ADM | AT COST | 145,665 | 136,431 |
| ISHARES RUSSELL 1000 GROWTH ET | AT COST | 741,245 | 865,247 |
| FLEXSHARES GLBL UPSTREAM NAT R | AT COST | 126,295 | 126,126 |
| ISHARES MSCI EAFE EFT | AT COST | 204,661 | 210,603 |
| SCHWAB US DIVIDEND EQUITY EFT | AT COST | 916,862 | 918,128 |
| VANGUARD SHORT-TERM INV GRADE | AT COST | 120,419 | 120,655 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 250,712 | 255,848 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ROYALTY INTEREST | 25 | 25 | 424,881 |
| STARR CO MINERAL | 1 | 1 | 196,853 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY MANAGEMENT FEES | 12,533 | 12,533 | 0 | |
| OIL & GAS OPERATIONAL EXPENSE | 5,353 | 5,353 | 0 | |
| REAL ESTATE INSURANCE | 866 | 866 | 0 | |
| REAL ESTATE MANAGEMENT FEE | 2,165 | 2,165 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 85,358 | 85,358 |
| Description | Amount |
|---|---|
| 2022 TAX REFUND | 7,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 916 | 916 | 0 | |
| OIL & GAS PRODUCTION TAX | 1,515 | 1,515 | 0 | |
| OIL & GAS AD VALOREM TAX | 2,203 | 2,203 | 0 | |
| OIL & GAS TAX RENDITION | 1,012 | 1,012 | 0 |