| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,350 | 3,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL CAP | 32,630 | 48,372 |
| PRINCPAL INVS FUND INC MIDCAP | 37,670 | 46,340 |
| VANGUARD INDEX FUNDS TOTAL STK MKT | 290,073 | 435,574 |
| VANGUARD INDEX GROWTH INDX ADMIRAL | 111,630 | 161,704 |
| VANGUARD INDEX VALUE INDX ADMIRAL | 125,139 | 174,271 |
| WISDOMTREE TRUST US MIDCAP | 30,513 | 47,100 |
| CALAMOS EVOLVING WORLD | ||
| TRANSAMERICA INTERNATIONAL | 68,818 | 82,125 |
| VANGUARD STAR TOTAL INTL STOCK | 241,381 | 277,573 |
| VANGUARD TOTAL BOND MKT | 352,726 | 315,062 |
| VANGUARD TOTAL INTERNATIONAL | 151,165 | 135,052 |
| AMERICA FUNDS INCOME SER | 78,172 | 69,081 |
| LOOMIS SAYLES INVESTMENT GRADE | 171,013 | 150,910 |
| BLACKROCK GLOBAL ALLOCATION | 124,676 | 116,568 |
| JP MORGAN TR I INCOME BLDR | 38,271 | 45,819 |
| PIMCO FUNDS ALL ASSET | 120,923 | 116,620 |
| ALLSPRING SHORT TERM | 44,523 | 45,492 |
| SPDR INDEX SHARES FUNDS | 45,476 | 46,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 23,000 | 23,000 |
| Description | Amount |
|---|---|
| RECORD RECEIPT OF APPRECATED STOCK | 8,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVISORY FEES | 16,867 | 16,867 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LATE PAYMENT OF INT/DIV ADJ. | 223 | 223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 932 | 932 | ||
| FEDERAL EXCISE | 1,000 |