| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FROST TOTAL RETURN BOND | 54,809 | 54,809 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BALL CORP | 1,004,242 | 1,004,242 |
| LILLY ELI & CO | 424,366 | 424,366 |
| PEPSICO INC | 67,766 | 67,766 |
| JPMORGAN ULTRA SHORT | 152,900 | 152,900 |
| VANGUARD ENERGY ETF | 81,510 | 81,510 |
| T. ROWE PRICE CAPITAL AP | 66,418 | 66,418 |
| SPROTT PHYSICAL GOLD ETV | 110,235 | 110,235 |
| SCHWAB FUNDAMENTAL US | 19,759 | 19,759 |
| VANECK MORNINGSTAR WIDE | 227,706 | 227,706 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 402 | 721 | 721 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 102,493 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE FEES | 8,893 | 8,893 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 12,437 | 0 | 0 | 0 |