| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 33,815 | 0 | 33,335 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTER-TERM INVEST-GR ADM - 83,833 SHS | FMV | 727,672 | 727,672 |
| LONG-TERM INVEST-GR ADM - 65,109 SHS | FMV | 529,332 | 529,332 |
| SHORT-TERM INVEST-GR ADM - 103,466 SHS | FMV | 1,058,458 | 1,058,458 |
| STRATEGIC EQUITY FUND - 19,003 SHS | FMV | 652,959 | 652,959 |
| TOT INTL BOND IX ADMIRAL - 104,683 SHS | FMV | 2,064,343 | 2,064,343 |
| TOT INTL STOCK IX INST - 70,153 SHS | FMV | 8,734,011 | 8,734,011 |
| TOTAL BOND MKT INDEX ADM - 245,788 SHS | FMV | 2,386,604 | 2,386,604 |
| TOTAL STOCK MKT IDX INST - 87,163 SHS | FMV | 10,068,147 | 10,068,147 |
| U.S. GROWTH FUND ADMIRAL - 9,405 SHS | FMV | 1,379,613 | 1,379,613 |
| WINDSOR II FUND ADM - 17,492 SHS | FMV | 1,330,459 | 1,330,459 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,616 | 0 | 6,552 | |
| OFFICE EXPENSES | 4,148 | 0 | 4,030 | |
| TRAINING AND DEVELOPMENT | 24 | 0 | 24 | |
| ANNUAL MEETING | 294 | 0 | 5,301 | |
| SITE VISITS | 64 | 0 | 64 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAIN | 3,519,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 10,559 | 51 | 10,833 | |
| INVESTMENT MANAGEMENT FEES | 37,501 | 37,501 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 39,999 | 0 | 0 |