| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6,215 ISHARES US TREASURY BOND | 142,493 | 143,194 | |
| 30,502.59 BAIRD AGGREGATE BOND FUND | 312,655 | 300,756 | |
| 35,782.385 BLACKROCK CORE BOND PORTFOLIO | 339,704 | 299,499 | |
| 7,528.263 FEDERATED TOTAL RETURN BOND | 71,354 | 72,121 | |
| 5,986.015 PRUDENTIAL TOTAL RETURN BOND | 70,252 | 72,191 | |
| 3,150 DIMENSIONAL INTERNATIONAL VA | 102,978 | 108,234 | |
| 121,956.24 INVESCO QQQ TRUST | 54,958 | 78,628 | |
| 817,214.67 ISHARES CORE S&P 500 | 1,250,338 | 1,693,676 | |
| 107,605.68 ISHARES CORE S&P SMALL CAP | 59,163 | 105,544 | |
| 1,551 ISHARES MSCI USA MIN VOL FACTOR | 114,877 | 121,025 | |
| 5,411 ISHARES MSCI INTL QUALITY | 195,830 | 203,237 | |
| 2,859 WISDOMTREE US QUALITY DIVI | 183,462 | 200,931 | |
| 8368.909 PZENA EMERG MKTS VALUE-INST | 86,380 | 102,017 | |
| 4,149.206 BAIRD MIDCAP INST | 81,039 | 102,444 | |
| 11,502.887 SEAFARER OVERSEAS GROWTH | 129,677 | 145,857 | |
| 3,853.068 OAKMARK INTL SM CAP-R6 | 44,492 | 74,904 | |
| 10,077.405 WCM FOCUSED INTL GROWTH-INS | 154,984 | 229,362 | |
| 1,178.598 JENSEN QUALITY GROWTH-Y | 60,786 | 69,608 | |
| 6,669.116 LONGLEAF PARTNERS FDS TR | 121,902 | 106,172 | |
| 1,470.045 MFS VALUE FUND-R6 | 55,242 | 69,430 | |
| 8,002.299 NUANCE MID CAP VALUE-Z | 110,099 | 101,229 | |
| 3,310.282 PRINCIPAL MIDCAP FUND-R6 | 107,452 | 126,916 | |
| 1,735.711 T ROWE PRICE VALUE FUND-I | 55,624 | 72,535 | |
| 7,847.771 TOUCHSTONE SANDS EM GR-R6 | 105,686 | 110,026 | |
| 3,368 TRIBUTARY SMALL COMPANY FD INST | 108,281 | 100,299 | |
| 24,806.439 WASATCH INTL OPPORTUNIT-INST | 77,525 | 78,636 |
| Description | Amount |
|---|---|
| Rounding Errors | -3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CSC | 126 | |||
| Software | 1,441 | |||
| PNC Custody Fees | 14,933 | |||
| Bank Fees | 72 | |||
| Software Fee | 82 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Non Cash Transaction | 30,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 Payment | 1,868 | |||
| Q4 2023 Deposit | 2,300 |