| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 1,388 | 1,388 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mercer Hedge Fund Investors SP-I | AT COST | 1,200,000 | 1,200,000 |
| Dodge and Cox Income Fund | AT COST | 936,148 | 869,343 |
| Baillie Gifford Intl | AT COST | 1,326,200 | 1,183,357 |
| Wells Fargo Emerging Markets | AT COST | 1,078,091 | 983,642 |
| Western Asset Inc | AT COST | 606,945 | 571,158 |
| TCW Core Fixed Income | AT COST | 906,215 | 776,397 |
| Artisan International Value Fund | AT COST | 1,398,374 | 1,394,111 |
| Vanguard Institutional Index | AT COST | 4,195,144 | 4,459,179 |
| William Blair Small Mid-Cap | AT COST | 905,249 | 913,599 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Reflections Unit | 6,275,648 | 6,433,491 | 6,433,491 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report and Filing Fees | 30 | 30 | ||
| Office expense | 1,134 | 1,134 | ||
| Investment Fees - Schwab | 30,000 | 15,000 | 15,000 | |
| Investment Fees - Busey | 7,630 | 3,815 | 3,815 | |
| Sale Barn Properties - Misc Expense | 1,761 | 1,761 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Reflections Income - 2023 | 402,301 | 402,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other accounting fees | 17,828 | 8,914 | 8,914 | |
| Tax Preparation Fees | 4,950 | 2,475 | 2,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign income taxes on investments, Busey | 3,371 | 3,371 |