| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sandra J Murphy CPA | 3,606 | 1,803 | 1,803 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securitie | p | 993,631 | 850,960 | 142,671 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME ADVISOR | 184,515 | 184,515 |
| BAIRD AGGREGATE BOD INS | 502,021 | 502,021 |
| BLACKROCK STRATEGIC INCOME | 275,759 | 275,759 |
| BRANDYWINEGLOBAL | 90,842 | 90,842 |
| METROPOLITAN WEST TOTAL | 484,216 | 484,216 |
| SCHWAB TREASURY INFL PRO | 87,496 | 87,496 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COHEN STEERS INSTL REA | 364,975 | 364,975 |
| DODGE COX INTERNATIONAL | 920,268 | 920,268 |
| DWS RREEF REAL ASSETS IN | 448,371 | 448,371 |
| GQG PARTNERS EMERGING MA | 455,250 | 455,250 |
| HARDING LOEVNER INTERNATIONAL | 925,386 | 925,386 |
| PIMCO RAE EMERGING MARKET | 468,895 | 468,895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE SP 500 | FMV | 2,446,421 | 2,446,421 |
| VANGUARD MID CAP ETF | FMV | 729,094 | 729,094 |
| VANGUARD SMALL CAP ETF | FMV | 548,471 | 548,471 |
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV | |||
| FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 398 | 199 | 199 | |
| Office Expense | 1,769 | 885 | 884 |
| Description | Amount |
|---|---|
| Unrealized GL on Inv | 1,078,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiducient Advisors | 41,744 | 41,744 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,733 |