| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND ACCOUNTING FEES | 6,375 | 638 | 5,737 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ANGEL OAK MULTI-STRATEGY INCOME FUND | AT COST | 182,283 | 141,476 |
| ARTISAN HIGH INCOME FUND | AT COST | 247,873 | 226,831 |
| BANK MONTREAL | AT COST | 250,000 | 240,925 |
| ISHARES 1-3 YEAR TREASURY | AT COST | 515,454 | 509,197 |
| ISHARES CORE MSCI EAFE | AT COST | 1,669,844 | 1,904,876 |
| THE GOLDMAN SACHS VAR 25 | AT COST | 498,750 | 496,685 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 699,324 | 683,063 |
| VANGUARD RUSSELL 3000 | AT COST | 3,300,809 | 3,654,116 |
| VANGUARD S&P 500 ETF | AT COST | 1,444,773 | 2,447,271 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL ANNUAL REPORT FILING FEE | 15 | 15 | 0 | |
| ADVISORY & BROKERAGE FEES | 17,997 | 17,997 | 0 | |
| BANK CHARGES | 695 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB - FOREIGN TAXES | 5,524 | 5,524 | 0 |