| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,793 | 3,793 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | 4,130,252 | 4,054,634 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74164M108 PRIMERICA INC | 51,916 | 78,115 |
| 879360105 TELEDYNE TECHNOLOGIE | ||
| 50189K103 LCI INDUSTRIES | 32,685 | 37,023 |
| 883556102 THERMO FISHER SCIENT | 79,573 | 72,002 |
| 185123106 CLEARWATER ANALYTICS | 13,796 | 10,506 |
| G5494J103 LINDE PLC | ||
| 40523H106 HAIER SMART HOME CO | 37,834 | 38,014 |
| 40415F101 HDFC BANK LTD. - ADR | 14,169 | 15,961 |
| 780259305 ROYAL DUTCH SHELL PL | 25,443 | 29,103 |
| 018820100 ALLIANZ SE - UNSP AD | 56,183 | 55,937 |
| 29084Q100 EMCOR GROUP INC COM | 58,962 | 94,423 |
| 670108109 NOVOZYMES A/S UNSPON | 13,840 | 9,543 |
| 824667109 SHIONOGI & CO LTD-UN | 21,233 | 14,203 |
| 83569C102 SONOVA HOLDIN-UNSPON | 20,187 | 12,993 |
| 126650100 CVS HEALTH CORPORATI | 113,321 | 72,725 |
| 90460M204 UNI CHARM CORPORATIO | 19,135 | 19,736 |
| 76657Y101 RIGHTMOVE PLC-UNSP A | 51,780 | 40,912 |
| 25243Q205 DIAGEO PLC - ADR | ||
| 715684106 PT TELEKOMUNIKASI IN | 22,485 | 18,669 |
| 87155N109 SYMRISE AG ADR | 21,646 | 18,690 |
| 562750109 MANHATTAN ASSOCIATES | 53,989 | 75,755 |
| 741511109 PRICESMART INC | 21,677 | 20,367 |
| 088606108 BHP GROUP LTD-SPON A | 45,835 | 36,279 |
| 854502101 STANLEY BLACK & DECK | ||
| 874039100 TAIWAN SEMICONDUCTOR | 59,923 | 58,130 |
| 980228308 WOODSIDE ENERGY GROU | ||
| 015393101 ALFA LAVAL AB-UNSPON | 20,426 | 21,548 |
| 29429L105 EPIROC AB-UNSP ADR | 25,460 | 22,155 |
| H01301128 ALCON INC | 23,982 | 24,140 |
| 749607107 RLI CORP COM | 26,502 | 32,889 |
| G98239109 XP INC - CLASS A | 20,777 | 14,545 |
| 595017104 MICROCHIP TECHNOLOGY | 82,079 | 97,295 |
| 832696405 JM SMUCKER CO | 46,088 | 52,275 |
| 171269103 CHUGAI PHARMACEUTIC- | 27,740 | 25,105 |
| 303075105 FACTSET RESH SYS INC | 42,719 | 39,264 |
| 478160104 JOHNSON & JOHNSON | 88,269 | 83,588 |
| 911312106 UNITED PARCEL SERVIC | 96,608 | 80,663 |
| 136375102 CANADIAN NATL RR CO | 17,811 | 15,860 |
| 05946K101 BANCO BILBAO VIZCAYA | 20,950 | 26,488 |
| 80687P106 SCHNEIDER ELECTRIC S | 42,389 | 44,759 |
| 344419106 FOMENTO ECONOMICO ME | 37,416 | 53,203 |
| 45104G104 ICICI BANK LTD. - AD | 13,347 | 16,271 |
| 65479L108 NITORI HLDGS CO LTD- | 15,150 | 12,599 |
| 262037104 DRIL-QUIP INC COM | ||
| 384802104 GRAINGER W W INC | 65,971 | 103,305 |
| 031162100 AMGEN INC | 60,413 | 56,615 |
| 75524B104 RBC BEARINGS INC | 38,504 | 41,972 |
| 257651109 DONALDSON CO INC | 14,428 | 17,065 |
| 005098108 ACUSHNET HOLDINGS CO | 49,048 | 63,812 |
| 254687106 WALT DISNEY CO | 70,987 | 54,996 |
| 221006109 CORVEL CORP | 46,274 | 53,793 |
| 009126202 AIR LIQUIDE - ADR | 15,249 | 17,026 |
| 237545108 DASSAULT SYSTEMES S. | 43,353 | 37,552 |
| 05945F103 BANCFIRST CORP | 26,236 | 29,256 |
| 307305102 FANUC CORPORATION AD | 12,079 | 11,815 |
| 32051X108 FIRST HAWAIIAN INC | 56,716 | 35,029 |
| 049255706 ATLAS COPCO AB ADR | 48,169 | 52,424 |
| 05278C107 AUTOHOME INC-ADR | ||
| 72341E304 PING AN INSURANCE-AD | 12,027 | 10,735 |
| 857477103 STATE STREET CORP | 82,820 | 67,472 |
| 91324P102 UNITEDHEALTH GROUP I | 91,823 | 87,476 |
| 54338V101 LONZA GROUP AG ADR | 35,392 | 29,243 |
| 571748102 MARSH & MCLENNAN COS | 75,500 | 87,269 |
| G5960L103 MEDTRONIC PLC | 70,971 | 57,794 |
| 829073105 SIMPSON MFG INC COM | 68,820 | 89,471 |
| 12591J207 CSPC PHARMACEUTICAL | 17,100 | 12,447 |
| 302941109 FTI CONSULTING INC C | 76,583 | 93,959 |
| 04316A108 ARTISAN PARTNERS ASS | 34,958 | 37,895 |
| 384109104 GRACO INC | 47,960 | 58,632 |
| 767204100 RIO TINTO PLC - ADR | 31,762 | 25,983 |
| 818800104 SGS SA ADR | ||
| 501044101 KROGER CO | ||
| 26876F102 ENN ENERGY HOLDINGS- | 20,971 | 16,994 |
| 03073E105 AMERISOURCEBERGEN CO | 89,707 | 112,956 |
| 00783V104 ADYEN NV-UNSPON ADR | 50,071 | 42,672 |
| 778296103 ROSS STORES INC | 82,853 | 100,805 |
| 37940X102 GLOBAL PMTS INC W/I | 76,297 | 55,171 |
| 718172109 PHILIP MORRIS INTERN | 59,001 | 61,208 |
| 891092108 TORO CO | 40,134 | 47,064 |
| 824841407 SHISEIDO CO., LTD. - | 14,238 | 13,832 |
| 942749102 WATTS WATER TECHNOLO | 43,339 | 54,935 |
| 500458401 KOMATSU LIMITED - AD | 18,477 | 20,175 |
| 87184P109 SYSMEX CORP-UNSPON A | 15,880 | 14,429 |
| 02319V103 AMBEV SA-SPN ADR | 20,536 | 20,460 |
| 23304Y100 DBS GROUP HOLDINGS L | 54,640 | 47,379 |
| 871829107 SYSCO CORP | 104,149 | 95,124 |
| 191216100 COCA COLA CO | 69,874 | 69,373 |
| 049904105 ATRION CORP | 16,914 | 13,011 |
| 60786M105 MOELIS & CO | 41,453 | 43,481 |
| 502117203 L'OREAL - ADR | 33,730 | 38,261 |
| 166764100 CHEVRON CORP | 74,646 | 71,437 |
| 256677105 DOLLAR GENERAL CORP | 102,484 | 81,155 |
| 515098101 LANDSTAR SYS INC COM | 49,587 | 61,228 |
| 001317205 AIA GROUP LTD-SP ADR | 53,419 | 52,134 |
| 205887102 CONAGRA BRANDS INC | 54,897 | 57,897 |
| 771195104 ROCHE HOLDINGS LTD - | 37,526 | 28,612 |
| 548661107 LOWES COS INC | 107,538 | 110,142 |
| 803054204 SAP SE ADR | 28,812 | 34,339 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 426281101 HENRY JACK & ASSOC I | 23,990 | 21,418 |
| 29109X106 ASPEN TECHNOLOGY INC | 24,844 | 22,795 |
| 501173207 KUBOTA LIMITED - ADR | 21,792 | 16,578 |
| 902973304 US BANCORP | 95,119 | 55,078 |
| 88032Q109 TENCENT HOLDINGS LTD | 20,873 | 17,931 |
| 609207105 MONDELEZ INTERNATION | 73,416 | 87,090 |
| G97822103 PERRIGO CO PLC | 50,684 | 45,459 |
| 641069406 NESTLE S.A. REGISTER | 21,952 | 20,339 |
| 45662N103 INFINEON TECHNOLOGIE | 52,763 | 65,095 |
| 038336103 APTARGROUP INC COM | ||
| 071813109 BAXTER INTL INC | 40,833 | 33,760 |
| 233802107 DAIFUKU CO LTD - UNS | 14,599 | 15,544 |
| 405552100 HALEON PLC ADR | 17,796 | 18,101 |
| 492089107 KERINGIUNSPONSORED A | 14,358 | 15,443 |
| 493732101 K.FORCE, INC. | 20,276 | 20,615 |
| 56501R106 MANULIFE FINANCIAL C | 31,331 | 33,546 |
| 654106103 NIKE INC CL B | 52,482 | 57,503 |
| 817565104 SERVICE CORP INTL | 44,468 | 41,531 |
| 82455C101 SHIMANO INC-UNSPON A | 11,116 | 11,686 |
| G2519Y108 CREDICORP LTD | 13,725 | 14,469 |
| G54950103 NEW LINDE PLC | 17,547 | 20,578 |
| SEE ATTACHED | 965,884 | 1,072,046 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7HF990094 ORBIMED ISRAEL PARTN | AT COST | 186,561 | 186,561 |
| 7HF990162 PORTFOLIO ADV SECOND | AT COST | 306,106 | 306,106 |
| 7HF990153 PINEBRIDGE PEP IV (N | AT COST | 224,592 | 224,592 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 1,204,821 | 3,027,602 |
| 256206103 DODGE & COX INTL STO | AT COST | 1,107,967 | 1,205,410 |
| 256210105 DODGE & COX INCOME F | |||
| 464288257 ISHARES MSCI ACWI ET | |||
| 7HN991036 TIG ARBITRAGE ENHANC | AT COST | 350,000 | 434,449 |
| 7HF990067 LYME FOREST FD IV TE | AT COST | 79,632 | 79,632 |
| 7HF99EC17 ENERGY CAP MEZZANINE | AT COST | 14,397 | 14,397 |
| 7HF99ECB5 ENERGY CAPITAL PARTN | AT COST | 56,350 | 56,350 |
| 091936187 BLACKROCK DEV R/E IN | AT COST | 505,428 | 438,461 |
| 7HF99P213 PORTFOLIO ADV SECOND | AT COST | 52,010 | 52,010 |
| 7HF990159 ORBIMED ASIA PARTNER | AT COST | 866,281 | 866,281 |
| 7HF990198 LYME FOREST FUND V F | AT COST | 288,030 | 288,030 |
| 7HF99DBL3 DBL PARTNERS III LP | AT COST | 349,875 | 349,875 |
| 7HF99LF18 THE LYME FOREST FD I | AT COST | 13,290 | 13,290 |
| MS2000003 SUSTAINABLE WOODLAND | |||
| 7HF990169 FRANCISCO PARTNERS V | AT COST | 249,937 | 249,937 |
| 7HF99OH28 OHA EURO STRATEGIC C | AT COST | 9,518 | 9,518 |
| 7HF990173 ARROWMARK GLOBAL OPP | AT COST | 137,001 | 137,001 |
| 7HF99ME41 MERCED PARTNERS IV L | AT COST | 35,057 | 35,057 |
| 7HN991173 MAGNITUDE INTERNATIO | AT COST | 500,000 | 677,277 |
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 1,308,891 | 1,416,342 |
| 7HF99AG11 AG REALTY FD VIII LP | AT COST | 76,039 | 76,039 |
| 7HF99PGP5 PG REAL ESTATE SECON | AT COST | 126,821 | 126,821 |
| 922031828 VANGUARD INTM-TERM T | |||
| 7HN991128 FLEXICAT REINSURANCE | AT COST | 13,625 | 22,427 |
| 7HF99MR05 MREP DISTRESSED STRA | AT COST | 85 | 85 |
| 7HF990098 STRATEGIC PARTNERS O | AT COST | 127,125 | 127,125 |
| 7HF990095 APOLLO NATURAL RESOU | AT COST | 71,357 | 71,357 |
| 7HN991429 FLEXICAT REINSURANCE | |||
| 7HF990298 ARROWMARK GLOBAL OPP | AT COST | 360,737 | 360,737 |
| 7HF990311 ORBIMED ASIA PARTNER | AT COST | 278,006 | 278,006 |
| 7HF990258 BLUE VISTA RE PARTNE | AT COST | 274,572 | 274,572 |
| 7HF990262 KSL CAPITAL PARTNERS | AT COST | 345,569 | 345,569 |
| 7HF990326 HIG BAYSIDE LOAN OPP | AT COST | 261,602 | 261,602 |
| 7HF990316 DBL PARTNERS IV | AT COST | 194,235 | 194,235 |
| 7HN991727 ROSE GROVE OFFSHORE | AT COST | 700,000 | 680,226 |
| 003261104 ABRDN BLOOMBERG ALL | AT COST | 1,278,080 | 967,378 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 1,310,442 | 1,185,600 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,528,582 | 1,537,988 |
| 7HN991884 FLEXICAT REINSURANCE | AT COST | 411,375 | 449,906 |
| SEE ATTACHED | AT COST | 121,510 | 119,460 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,312 | 6,312 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 6,312 | 6,312 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,619 |
| PURCHASE OF ACCRUED INTEREST C/O | 12,186 |
| PARTNERSHIP INCOME ADJ | 255,442 |
| PARTNERSHIP BASIS ADJ | 190,724 |
| COST BASIS ADJ | 1,605 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,514 | 1,514 | 0 | |
| FROM PARTNERSHIP/S-CORP | 67,386 | 68,323 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 12,641 | 0 | |
| FROM PARTNERSHIP/S-CORP | 322,828 | 326,109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 23,227 | 23,227 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 24,030 | 24,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,495 | 10,495 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23,468 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 29,837 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 606 | 606 | 0 |