| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 1,700 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Apple Inc DTD 11/13/17 2.75% | 24,523 | 24,495 |
| Federal Farm Credit Bank 05/17/18 3.30% | 100,120 | 97,567 |
| PNC Financial DTD 4/28/14 3.9% | 50,483 | 49,709 |
| Federal Farm Credit Bank 06/17/15 3.00% | 99,228 | 97,832 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Hrdng Lvnr Intl Eqty | 34,697 | 39,164 |
| iShares S&P 500 Value ETF | 70,232 | 106,073 |
| Vanguard FTSE Emerging Markets ETF | 32,384 | 30,003 |
| Vanguard FTSE Europe ETF | 60,030 | 64,158 |
| Vanguard Ind Fd Mid-Cap | 52,830 | 79,098 |
| Vanguard S&P 500 ETF | 552,154 | 950,040 |
| Vanguard Small-Cap ETF | 135,612 | 177,064 |
| JP Morgan Emerging Market Eq | 60,444 | 52,676 |
| Vanguard Real Estate ETF | 34,628 | 35,344 |
| Vanguard FTSE Developed Markets ETF | 22,949 | 23,232 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Baird Aggregate Bond Fd | AT COST | 99,945 | 82,951 |
| Baird Short-Term Bond Fd | AT COST | 99,700 | 94,100 |
| Vanguard Short-Term Bond Inx Fd | AT COST | 59,895 | 55,550 |
| Description | Amount |
|---|---|
| Dividends Earned in 2023 paid in 2022 | 502 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Expense | 15,138 | 15,138 |
| Description | Amount |
|---|---|
| Nondividend Distribution | 359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 250 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal taxes-balance due | 503 | |||
| Federal taxes-estimates | 600 | |||
| Foreign taxes paid | 448 | 448 |