| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 3,066 | 307 | 2,759 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNISHINGS | 1989-04-28 | 2,650 | 2,650 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS | 1989-08-31 | 18,811 | 18,811 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS | 1997-08-01 | 7,636 | 7,636 | S/L | 7.0000 | ||||
| BEIGE FILING CABINET - FILE ROOM | 1997-07-14 | 194 | 194 | S/L | 7.0000 | ||||
| OPEN SHELF FILING SYSTEM-FILE ROOM | 1997-07-16 | 1,464 | 1,464 | S/L | 7.0000 | ||||
| SIDE BOARD -SMALL CONFERENCE ROOM | 1997-09-10 | 741 | 741 | S/L | 7.0000 | ||||
| (2) CHIPPENDALE CHAIRS-KAREN'S OFFICE | 2000-03-23 | 435 | 435 | S/L | 7.0000 | ||||
| DROP LEAF TABLE-KAREN'S OFFICE | 2000-07-28 | 398 | 398 | S/L | 7.0000 | ||||
| DESK WITH HUTCH-KAREN'S OFFICE | 2001-01-19 | 1,585 | 1,585 | S/L | 7.0000 | ||||
| SOFA-RECEPTION | 2002-12-23 | 423 | 423 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS | 2003-12-31 | 6,096 | 6,096 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS & EQUIPMENT | 2004-12-31 | 5,875 | 5,875 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2007-03-19 | 622 | 622 | S/L | 7.0000 | ||||
| QUEEN ANNE TABLE & 6 CHAIRS-BREAKROOM | 2007-07-01 | 800 | 800 | S/L | 7.0000 | ||||
| BOOKCASE-KAREN'S OFFICE | 2007-09-17 | 112 | 112 | S/L | 7.0000 | ||||
| CHAIR-CHENZA OFFICE | 2007-12-17 | 348 | 348 | S/L | 7.0000 | ||||
| (3) RUGS | 2008-02-01 | 2,247 | 2,247 | S/L | 7.0000 | ||||
| TV & DISC PLAYER-LARGE CONFERENCE ROOM | 2010-03-11 | 3,423 | 3,423 | S/L | 7.0000 | ||||
| L DESK-SCHOLARSHIP OFFICE | 2010-04-09 | 934 | 934 | S/L | 7.0000 | ||||
| CHAIR-SCHOLARSHIP OFFICE | 2010-04-09 | 149 | 149 | S/L | 7.0000 | ||||
| LATERAL FILE 4 DRAWER-CHARLA OFFICE | 2010-04-09 | 749 | 749 | S/L | 7.0000 | ||||
| COMPUTER DESK-SM CONF ROOM | 2010-09-02 | 180 | 180 | S/L | 7.0000 | ||||
| COMPUTER DESK-SCHOLARSHIP OFFICE | 2010-09-02 | 180 | 180 | S/L | 7.0000 | ||||
| (2) GUEST CHAIRS-SCHOLARSHIP OFFICE | 2010-09-02 | 704 | 704 | S/L | 7.0000 | ||||
| DESK CHAIR-SCHOLARSHIP OFFICE | 2010-10-18 | 192 | 192 | S/L | 7.0000 | ||||
| ROUND TABLE-SCHOLARSHIP OFFICE | 2010-11-02 | 135 | 135 | S/L | 7.0000 | ||||
| FILE CABINET 4 DRAWER-SCHOLARSHIP OFFICE | 2012-01-05 | 587 | 587 | S/L | 7.0000 | ||||
| SHREDDER | 2012-10-01 | 1,378 | 1,378 | S/L | 7.0000 | ||||
| (2) PORTABLE DESKS | 2013-08-09 | 359 | 359 | S/L | 7.0000 | ||||
| SHELVING-BASEMENT | 2014-03-12 | 993 | 993 | S/L | 7.0000 | ||||
| FLAT BED CART | 2014-03-20 | 80 | 80 | S/L | 7.0000 | ||||
| WORKCENTRE 7835 COPIER | 2015-01-12 | 11,401 | 11,401 | S/L | 5.0000 | ||||
| MOBILE BEVERAGE CART | 2015-02-19 | 389 | 389 | S/L | 7.0000 | ||||
| 700W MICROWAVE | 2015-02-19 | 109 | 109 | S/L | 7.0000 | ||||
| OFFICE DESK & CHAIR-CHENZA | 2015-04-06 | 2,405 | 2,405 | S/L | 7.0000 | ||||
| FIREWALL | 2017-01-30 | 3,769 | 3,769 | S/L | 5.0000 | ||||
| GRANT MAKING SOFTWARE | 2018-01-16 | 23,565 | 23,369 | S/L | 5.0000 | 196 | 19 | ||
| OFFICE CHAIR-GAIL | 2018-08-06 | 428 | 268 | S/L | 7.0000 | 40 | 4 | ||
| FINANCIAL EDGE-BLACKBAUD | 2018-08-21 | 13,788 | 12,064 | S/L | 5.0000 | 1,724 | 172 | ||
| SURFACE BOOK 2-GAIL | 2018-08-22 | 2,613 | 2,286 | S/L | 5.0000 | 327 | 33 | ||
| (2) MONITORS-GAIL | 2018-09-18 | 511 | 439 | S/L | 5.0000 | 72 | 7 | ||
| (7) DIGIUM SWITCHVOX D65 PHONES | 2019-05-24 | 6,588 | 4,721 | S/L | 5.0000 | 1,318 | 132 | ||
| WIRELESS & ACCESS POINTS | 2019-05-24 | 1,134 | 813 | S/L | 5.0000 | 226 | 23 | ||
| MICROSOFT SURFACE PRO - KAREN'S | 2020-08-06 | 3,980 | 1,924 | S/L | 5.0000 | 796 | 80 | ||
| HP PROBOOK - CHENZA'S | 2020-08-06 | 2,605 | 1,259 | S/L | 5.0000 | 521 | 52 | ||
| HP COLOR LJ PRO COPIER-KAREN OFFICE | 2021-03-31 | 481 | 169 | S/L | 5.0000 | 96 | 10 | ||
| HP COLOR LJ PRO MFP COPIER-KAREN HOME | 2021-11-04 | 523 | 122 | S/L | 5.0000 | 105 | 11 | ||
| DELL OPTIPLEX 3080 DESKTOP COMPUTER-KAREN HOM | 2021-12-06 | 1,583 | 343 | S/L | 5.0000 | 317 | 32 | ||
| POWER EDGE T340 SERVER | 2022-06-14 | 11,548 | 1,347 | S/L | 5.0000 | 2,310 | 231 | ||
| HP PROBOOK 450 G9 LAPTOP (CHARLA) | 2022-09-14 | 2,302 | 153 | S/L | 5.0000 | 461 | 46 | ||
| HP LASERJET PRO M083FDW-GAIL OFFICE | 2023-05-25 | 558 | S/L | 5.0000 | 65 | 6 | |||
| HP LASERJET PRO M083FDW-CHARLA OFFICE | 2023-05-25 | 558 | S/L | 5.0000 | 65 | 6 | |||
| HP LASERJET PRO M083FDW PRINTER-CHENZA OFFICE | 2023-05-25 | 558 | S/L | 5.0000 | 65 | 6 | |||
| SURFACE LAPTOP-GAIL | 2023-11-25 | 2,696 | S/L | 5.0000 | 45 | 5 | |||
| WARMING DRAWER | 2023-12-31 | 2,105 | |||||||
| COUNTERTOP MICROWAVE 1200 WATT | 2023-12-31 | 323 | |||||||
| SMART FRENCH DOOR REFRIGERATOR | 2023-12-31 | 2,199 | |||||||
| QUADWASH FRONT CONTROL 24 IN DISHWASHER | 2023-12-31 | 650 | |||||||
| TOASTER OVEN | 2023-12-31 | 243 | |||||||
| RENOVATIONS | 2023-12-31 | 245,387 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DISPOSALS | PURCHASE | 2023-09 | 48,347 | -120 | 48,227 | |||||
| SURFACE BOOK 2-GAIL | 2018-08 | PURCHASE | 2023-12 | 2,613 | 2,613 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRUIST | 4,626,050 | 4,534,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB | 59,674,885 | 99,660,330 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIPS & RE INVESTMENT TRUSTS | AT COST | 539,456 | 911,336 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURES, EQUIPMENT | 103,612 | 85,738 | 17,874 | 17,874 |
| RENOVATIONS | 250,906 | 250,906 | 250,906 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAINTINGS - PENLEY | 50,000 | 50,000 | 269,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 209 | 209 | ||
| COMMUNICATIONS | 4,615 | 4,615 | ||
| EQUIPMENT MAINTENANCE AND SUP | 32,897 | 3,290 | 29,607 | |
| INTERNET, TELEPHONE, CABLE | 10,889 | 1,089 | 9,800 | |
| OFFICE SUPPLIES AND EXPENSE | 6,009 | 601 | 5,408 | |
| SCHOLARSHIP EXPENSE | 19,384 | 19,384 | ||
| SUBSCRIPTIONS, DUES, INSURANC | 34,266 | 3,427 | 30,839 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INT/FEES-MISSION RELATED LOAN | 71,282 | 71,282 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,696 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
455 THIRD LLC |
604,201 |
|
461 THIRD LLC |
1,575,500 |
|
544 MULBERRY LLC |
1,088,282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MONEY MANAGER SERVICES | 677,736 | 677,736 | ||
| OTHER PROFESSIONAL FEES | 20,334 | 690 | 19,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES AND OTHER | 34,847 | 10,346 | 24,501 | |
| EXCISE TAXES |