| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DOWELL GROUP | 6,995 | 0 | 6,995 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12000 CDW LLC 5.5% 12/1/24 | 12,180 | 11,965 |
| 12000 MAIN ST CAP CORP 5.2% 5/1/24 | 12,071 | 11,937 |
| 12000 SHS CENTRAL GARDEN &PET | 12,298 | 11,659 |
| 12000 SHS DOCUSIGN INC | 11,175 | 11,940 |
| 12000 TREEHOUSE FOODS INC 4% 9/1/28 | 12,048 | 10,622 |
| 12000 TRINITY INDUSTRIES INC 4.55% 1 | 12,088 | 11,820 |
| 12000 SHS ONEMAIN FINANCE CORP | 12,091 | 12,148 |
| FIDELITY GOVERNMENT PORTFOLIO | 14,824 | 14,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1 SHS AMAZON.COM | 2,256 | 3,799 |
| 10 SHS CDW CORP | 991 | 2,273 |
| 10 SHS JP MORGAN CHASE & CO | 1,466 | 2,551 |
| 115 SHS BRINKS CO. | 1,722 | 2,815 |
| 15 SHS STARBUCKS CORP | 766 | 1,440 |
| 15 SHS VANECK VEC OIL SVCS | 976 | 2,786 |
| 150 HILLMAN SOLUTIONS CORP | 1,815 | 1,382 |
| 180 SHS SHYFT GR (SPARTAN MOTORS INC | 2,656 | 3,055 |
| 180 SHS VERTIV HLDGS CO | 1,400 | 6,724 |
| 2 SHS ALPHABET INC | 2,070 | 5,588 |
| 20 SHS BERSHIRE HATHAWAY | 1,745 | 4,994 |
| 20 SHS ULTA SALON, COSMETICS & FRAGR | 3,029 | 7,350 |
| 25 SHS MCKESSON CORP | 1,444 | 3,704 |
| 280 SHS KAR AUCTION SERVICES INC | 2,424 | 2,577 |
| 285 SHS CAPITAL SOUTHWEST CORP | 2,442 | 3,721 |
| 30 SHS JOHNSON CONTROL INT'L | 2,658 | 3,458 |
| 30 SHS PROGRESSIVE CORP | 1,124 | 2,389 |
| 35 SHS VANGUARD ENERGY | 1,001 | 2,580 |
| 40 SHS APPLE INC | 1,141 | 3,658 |
| 45 SHS DICK'S SPORTING GOODS | 602 | 5,290 |
| 50 SHS SCHEIN HENRY INC | 2,978 | 3,937 |
| 60 SHS PENTAIR | 1,674 | 3,272 |
| 65 SHS CARTER'S INC | 3,605 | 3,370 |
| 70 SHS SPDR FINANCIAL SELECT SECTOR | 1,342 | 2,632 |
| 75 SHS YUM CHINA HLDGS | 4,410 | 3,182 |
| AVANTOR INC | 4,742 | 4,680 |
| KKR& CO INC | 2,813 | 4,557 |
| PORTILLO'S INC | 4,014 | 3,488 |
| ADVANCED AUTO PARTS | 2,472 | 2,441 |
| KENVUE INC | 2,580 | 2,497 |
| U-HAUL HOLDINGS CO | 1,335 | 1,761 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS DUE FROM PRIVATE BANK | 29 | 184 | 184 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 1,495 | 1,495 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 8 | 8 | 0 | |
| EXCISE TAXES - ESTIMATES | 400 | 0 | 0 |