| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,327 | 6,327 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH #4533 EQUITIES | 8,393,957 | 11,762,397 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEW CORE PROPERTY TRUST (U.S.) LP | AT COST | 1,417,559 | 2,093,852 |
| LOOMIS INSTITUTIONAL HIGH INCOME FUND | AT COST | 22,408,952 | 17,893,231 |
| MERRILL LYNCH #4533 EXCHANGE TRADED FUNDS | AT COST | 347,180 | 375,420 |
| MERRILL LYNCH #4533 MUTUAL FUNDS | AT COST | 6,640,977 | 6,119,882 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 725 | 0 | 0 | 725 |
| MA FORM PC FILING FEES | 500 | 500 | 0 | 0 |
| FROM K-1: AEW CORE PROPERTY (U.S.) LP | 14,250 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUST FOR BOOK TO TAX DIFFERENCES - DIVIDENDS AND CAP GAIN DISTRIBUTIONS | 1,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 73,975 | 73,975 | 0 | 0 |