| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,019 | 2,019 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PHARMA MAR POST CONSOLIDATION - 400 | 127 | 18,152 |
| NOVOZYMES A/S B SHS - 500 SHS | 8,579 | 27,496 |
| ALPHABET INC CLASS C - 15 SHS | 8,509 | 42,279 |
| AMPHENOL CORP CL A - 160 SHS | 8,597 | 15,861 |
| APPLE COMPUTER INC COM - 100 SHS | 373 | 19,253 |
| BERKSHIRE HATHAWAY CL B - 150 SHS | 36,759 | 53,499 |
| CVS HEALTH CORPORATION - 600 SHS | 10,474 | 19,740 |
| CONSTELLATION BRANDS CL A - 165 SHS | 36,465 | 39,889 |
| DANAHER CORP - 150 SHS | 9,579 | 34,701 |
| ECOLAB INC - 200 SHS | 30,829 | 39,670 |
| FISERV INC COM - 400 SHS | 24,782 | 39,852 |
| IBM CORP - 250 SHS | 33,855 | 40,888 |
| INTUIT INC - 75 SHS | 31,305 | 46,877 |
| KROGER CO - 1,000 SHS | 47,418 | 45,710 |
| LINCOLN ELECTRIC - 200 SHS | 31,320 | 43,492 |
| MARSH & MCLENNAN - 325 SHS | 26,678 | 42,631 |
| MICROSOFT CORP COM - 120 SHS | 21,709 | 45,125 |
| NIKE INC - 200 SHS | 10,993 | 21,714 |
| ROCKWELL AUTOMATION INC - 145 SHS | 12,655 | 45,019 |
| VERTEX PHARMACEUTICALS INC - 200 SHS | 32,258 | 61,034 |
| XYLEM INC - 250 SHS | 6,341 | 28,590 |
| L'OREAL - 100 SHS | ||
| EASTERN BANKSHARES INC - 1500 SHS | ||
| PAYPAL HOLDINGS INC - 125 SHS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS | AT COST | 98,628 | 97,733 |
| LIFE INSURANCE POLICY | AT COST | 100 | 100 |
| CAPITAL ONE CD DUE 7/7/2025 | AT COST | 25,020 | 24,428 |
| CAPITAL ONE CD DUE 8/3/2027 | AT COST | 25,000 | 32,983 |
| DISCOVER BANK CD DUE 7/6/2026 | AT COST | 25,000 | 24,117 |
| DISCOVER BANK CD DUE 11/9/2026 | AT COST | 20,000 | 19,986 |
| MORGAN STANLEY BK DUE 3/30/25 | AT COST | 25,020 | 25,125 |
| MORGAN STANLEY BK DUE 3/24/25 | AT COST | 25,020 | 25,050 |
| SALLIE MAE BK DUE 1/20/26 | AT COST | 24,984 | 24,815 |
| Description | Amount |
|---|---|
| BOND PREMIUM AMORT ON BOOKS NOT TAX | 4,127 |
| ACCRUED INTEREST ON BOOKS NOT ON TAX | 673 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL LIFE INSURANCE PREMIUM | 20,585 | 20,585 | ||
| ASSET FEE | 244 | 244 | ||
| WIRE FEE | 45 | 45 | ||
| CHECK FEE | 30 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20,585 | 20,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 8,708 | 4,354 | 4,354 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 246 | 246 | ||
| FEDERAL TAXES | 1,849 | 1,849 |