| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL WORLD BOND | 30,556 | 26,217 |
| FPA NEW INCOME A | 36,734 | 35,905 |
| JP MORGAN CORE BOND FUND A | 120,918 | 109,307 |
| PRUDENTIAL HIGH YIELD INC | 41,348 | 36,777 |
| THORNBURG LTD TERM INC | 65,768 | 64,840 |
| WESTERN ASSET CORE BOND CL I | 100,445 | 92,316 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAILLIE GIFFORD EMERGING MARKETS | 81,386 | 74,940 |
| CLEARBRIDGE SMALL CAP GROWTH CL I | 24,925 | 30,393 |
| COHEN & STEERS REAL ASSETS | 47,734 | 47,428 |
| DODGE & COX STOCK | 63,264 | 87,883 |
| FOUNDRY PARTNERS FUND. S/C VALUE | 50,067 | 50,366 |
| INTL GROWTH & INCOME FD-F2 | 49,678 | 56,126 |
| JOHN HANCOCK III DISC M/C I | 52,439 | 67,428 |
| JOHN HANCOCK III DISPLN V-I | 76,672 | 87,837 |
| JP MORGAN M/C GROWTH C I | 41,185 | 49,335 |
| MFS INTL GROWTH | 48,953 | 56,335 |
| PIONEER FUNDAMENTAL GROWTH CL Y | 44,448 | 58,955 |
| T ROWE PRICE BLUE CHIP GR | 32,716 | 58,871 |
| VANGUARD FTSE DEVELOPED MKTS | 62,020 | 77,023 |
| VANGUARD GROWTH ETF | 28,599 | 89,980 |
| VANGUARD VALUE ETF | 38,738 | 77,718 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANZAI EDUCATION PROGRAM LICENSE - 1 YEAR | 7,995 | 0 | 7,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,548 | 11,548 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED TAX PAYMENTS | 247 | 0 | 0 |