| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 35,795 | 35,795 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VARIOUS ASSETS | 433,767 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAIN DISTRIBUTIONS | 9,055 | 9,055 | ||||||||
| MERRILL LYNCH - 02471 | 2023-01 | P | 2023-12 | 3,120,528 | 3,211,606 | -91,078 | ||||
| MERRILL LYNCH - 02471 | 2023-01 | P | 2023-12 | 1,056,872 | 1,056,872 | 0 | ||||
| MERRILL LYNCH - 02471 | 2022-01 | P | 2023-12 | 11,071,365 | 11,742,389 | -671,024 | ||||
| MERRILL LYNCH - 02471 | 2022-01 | P | 2023-12 | 434,522 | 434,522 | 0 | ||||
| MERRILL LYNCH - 02471 | 2023-01 | P | 2023-12 | 399,025 | 416,498 | -17,473 | ||||
| MERRILL LYNCH - 02471 | 2022-01 | P | 2023-12 | 409,662 | 489,399 | -79,737 | ||||
| MERRILL LYNCH - 02432 | 2023-01 | P | 2023-12 | 340,727 | 477,186 | -136,459 | ||||
| MERRILL LYNCH - 02432 | 2022-01 | P | 2023-12 | 14,633,665 | 9,487,127 | 5,146,538 | ||||
| MERRILL LYNCH - 02432 | 2022-01 | P | 2023-12 | 3,555,517 | 1,614,846 | 1,940,671 | ||||
| MERRILL LYNCH - 02432 | 2022-01 | P | 2023-12 | 182,538 | 9,786 | 172,752 | ||||
| OLD NATIONAL WEALTH MANAGEMENT - 26010 | 2023-01 | P | 2023-12 | 56 | 97 | -41 | ||||
| OLD NATIONAL WEALTH MANAGEMENT - 26010 | 2022-01 | P | 2023-12 | 471,992 | 458,177 | 13,815 | ||||
| SALE OF FIXED ASSETS | 2022-01 | P | 2023-12 | 10,000 | 16,245 | -6,245 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate Bonds | 9,756,254 | 9,724,832 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Equities | 36,588,674 | 63,013,947 |
| Mutual Funds | 2,276,616 | 2,683,926 |
| Preferred Stocks | 266,400 | 279,930 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alternative Investments | AT COST | 1,500,000 | 1,476,342 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 12,459,664 | 1,564,235 | 10,895,429 | 10,895,429 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK, ANTIQUES AND FURNISHINGS | 654,420 | 654,420 | 654,420 |
| ACCRUED INTEREST | 205,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 11,539 | 11,539 | ||
| COMPUTER & INTERNET | 6,933 | 6,933 | ||
| INSURANCE | 57,318 | 57,318 | ||
| REPAIRS | 80,820 | 80,820 | ||
| LANDSCAPING | 195,266 | 195,266 | ||
| UTILITIES | 76,370 | 76,370 | ||
| ALARM & SECURITY | 97,077 | 97,077 | ||
| PEST CONTROL | 3,404 | 3,404 | ||
| MISCELLANEOUS EXPENSES | 23,833 | 23,833 | ||
| EQUIPMENT RENTAL | 970 | 970 | ||
| TREE SERVICE | 29,426 | 29,426 | ||
| ADVERTISING | 3,352 | 3,352 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EVENT AND RENTAL INCOME | 23,466 | 23,466 | |
| MISCELLANEOUS INCOME | 125 | 125 | |
| CREDIT CARD REWARDS | 1,495 | 1,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH ADVISORY FEES | 256,876 | 256,876 | 256,876 | |
| OLD NATIONAL ADVISORY FEES | 44,476 | 44,306 | 44,476 | |
| ARCHITECT FEES | 4,500 | 4,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 12,408 | 12,408 | 12,408 | |
| INVESTMENT INCOME EXCISE TAX | 143,000 | |||
| PAYROLL TAXES | 40,102 | 40,102 | ||
| PROPERTY TAXES | 12,748 | 12,748 |