| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY | 2,889 | 2,867 |
| JP MORGAN CHASE & CO | 7,285 | 6,862 |
| GOLDMAN SACHS GROUP INC | 10,260 | 8,796 |
| COMCAST CORP | 5,408 | 4,687 |
| AMAZON.COM INC | 5,936 | 5,088 |
| UNITED HEALTH GROUP INC | 6,953 | 5,298 |
| ENTERPRISE PRODUCTS | 4,111 | 3,623 |
| CVS HEALTH CORP | 5,416 | 4,921 |
| APPLE INC | 5,889 | 5,028 |
| WELLS FARGO | 4,144 | 3,462 |
| CITIGROUP INC | 4,575 | 4,769 |
| VERIZON COMMUNICATIONS | 6,152 | 5,181 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 2,830 | 2,752 |
| ABBVIE INC | 4,451 | 5,424 |
| ACCENTURE PLC | 595 | 1,404 |
| ADYEN NV | 1,843 | 1,133 |
| AIA GROUP LTD | 2,332 | 1,976 |
| AIR LIQUIDE | 2,934 | 3,817 |
| AIR PRODUCTS & CHEM | 5,440 | 6,297 |
| ALEXANDRIA REAL EST EQTS | 925 | 887 |
| ALIBABA GROUP HOLDINGS LT | 2,567 | 2,325 |
| ALPHABET INC CL C | 2,763 | 7,328 |
| ALPHABET INC CL A | 4,160 | 8,242 |
| AMADEUS IT GROUP | 1,043 | 1,514 |
| AMAZON.COM INC | 10,315 | 13,978 |
| AMERICAN EXPRESS | 2,597 | 4,309 |
| AMGEN INC | 1,279 | 1,728 |
| ANALOG DEVICES INC | 3,322 | 5,957 |
| ANZ GROUP HOLDINGS LTD | 1,834 | 1,992 |
| APPLE INC | 203 | 770 |
| ASHTEAD GROUP | 2,513 | 2,558 |
| ASML HLDG | 2,660 | 3,028 |
| AUTODESK INC | 7,100 | 7,791 |
| AVALONBAY CMMUN INC | 1,393 | 1,311 |
| BANK OF MONTREAL | 1,719 | 1,880 |
| BAXTER INTERNTL INC | 1,323 | 1,082 |
| BAYER AG | 3,048 | 1,864 |
| BECTON DICKINSON CO | 2,279 | 2,438 |
| BEST BUY CO INC | 2,086 | 1,722 |
| BIRKENSTK HLDG PLC | 1,665 | 2,095 |
| BLACKROCK INC | 3,684 | 5,683 |
| BLOCK INC | 4,222 | 3,094 |
| BOEING COMPANY | 9,223 | 14,336 |
| BRISTOL MYERS SQUIBB CO | 6,237 | 5,695 |
| BURFORD CAPITAL | 1,790 | 2,668 |
| CAMECO CORP | 1,319 | 2,457 |
| CAPITAL ONE FINL | 960 | 918 |
| CENCORA INC | 1,252 | 2,465 |
| CHEVRON CORP | 4,844 | 5,817 |
| CHUBB LTD | 1,891 | 3,616 |
| CIGNA CORP | 2,940 | 3,593 |
| CME GROUP INC | 3,171 | 3,791 |
| CMS ENERGY CORP | 1,389 | 1,858 |
| COCA COLA | 2,630 | 2,947 |
| COMCAST CORP CL A | 5,503 | 6,271 |
| COMPASS GROUP PLC | 2,542 | 2,920 |
| CONOCOPHILLIPS | 3,646 | 8,705 |
| CORNING INC | 2,191 | 1,979 |
| CVS HEALTH CORP | 2,478 | 2,369 |
| DAIMER TRUCK - SPON | 1,734 | 1,702 |
| DEERE CO | 3,500 | 4,798 |
| DIAGEO PLC | 1,913 | 1,457 |
| DISNEY CO | 8,225 | 6,501 |
| DOMINION ENERGY INC | 2,793 | 1,974 |
| DOVER CORP | 3,110 | 4,768 |
| EATON CORP PLC | 1,438 | 3,853 |
| ELI LILLY & CO | 434 | 1,749 |
| EOG RESOURCES INC | 2,549 | 4,596 |
| EQUINOR ASA | 1,108 | 1,329 |
| EVOLUTION GAMING GROUP | 1,356 | 1,672 |
| EXPEDITORS INTL WASH INC | 2,355 | 4,070 |
| EXXON MOBIL CORP | 4,731 | 5,799 |
| FACTSET RESH SYS INC | 2,420 | 3,816 |
| FERRARI NV | 1,694 | 2,707 |
| GALLAGHER ARTHUR J & CO | 823 | 2,474 |
| GENL DYNAMICS CORP | 2,853 | 4,674 |
| GIVAUDAN SA UNSP ADR | 1,609 | 1,994 |
| HARTFORD FINL SVCS GROUP | 1,024 | 2,170 |
| HDFC BANK LTD | 2,811 | 2,819 |
| HERSHEY COMPANY | 2,083 | 1,864 |
| HOME DEPOT INC | 2,602 | 3,812 |
| HOYA CORP | 1,741 | 1,619 |
| ILLUMINA INC | 3,141 | 1,810 |
| ING GP NV SPSD | 2,251 | 3,485 |
| INTL BUSINESS MACHINES | 1,841 | 2,617 |
| INTUITIVE SURGICAL INC | 2,316 | 3,374 |
| ITAU UNIBANCO BANCO HOLD | 1,697 | 2,280 |
| JOHNSON AND JOHNSON | 4,741 | 5,172 |
| KENVUE INC | 1,831 | 1,744 |
| L OREAL CO | 2,823 | 3,181 |
| LIGHTSPEED COMM INC | 775 | 756 |
| LOCALIZA RENT A CAR | 1,610 | 1,892 |
| LONZA GROUP AG | 1,658 | 1,305 |
| LOWE'S COMPANIES INC | 2,359 | 2,448 |
| LULULRMON ATHLETICA INC | 1,586 | 2,556 |
| LVMH MOET HENNESSY | 3,130 | 3,574 |
| MARSH & MCLENNAN COS INC | 629 | 1,137 |
| MCDONALDS CORP | 2,885 | 4,151 |
| MEDTRONIC PLC | 4,235 | 3,542 |
| MERCADOLIBRE | 1,589 | 3,143 |
| MERCK AND CO INC | 1,050 | 1,526 |
| META PLATFORMS INC | 9,009 | 19,468 |
| METLIFE INC | 1,910 | 2,777 |
| MICROCHIP TECHNOLOGY INC | 748 | 721 |
| MICROSOFT CORP | 5,623 | 17,674 |
| MONDELEZ INTERNATIONAL | 2,024 | 2,752 |
| MONOTARO CO LTD | 1,294 | 819 |
| MONSTER BEVERAGE | 4,675 | 7,662 |
| MORGAN STANLEY | 3,311 | 6,061 |
| MURATA MANUFACTURING | 1,670 | 1,879 |
| NESTLE S A REP | 3,527 | 3,238 |
| NETFLIX COM INC | 5,960 | 11,198 |
| NEXGEN ENERGY LTD SHRS | 1,539 | 1,862 |
| NEXTERA ENERGY INC | 2,736 | 3,584 |
| NIKON CORP | 1,250 | 1,346 |
| NINTENDO LTD | 2,542 | 2,845 |
| NORFOLK SOUTHERN CORP | 4,784 | 6,146 |
| NORTHROP GRUMMAN CORP | 2,905 | 3,745 |
| NOVARTIS ADR | 2,643 | 3,433 |
| NOVO NORDISK | 4,025 | 9,104 |
| NU HOLDINGS LTD | 2,320 | 3,973 |
| NUTRIEN LTD REG SHS | 1,793 | 1,352 |
| NVIDIA | 4,580 | 18,818 |
| NXP SEMICONDUCTORS N.V. | 3,718 | 5,053 |
| OLYMPUS CORP | 3,098 | 0 |
| ORACLE CORP | 5,457 | 10,332 |
| PARKER HANNIFIN CORP | 1,178 | 2,764 |
| PAYPAL HOLDINGS INC SHS | 4,013 | 2,272 |
| PEPSICO INC | 1,939 | 2,548 |
| PFIZER INC | 2,144 | 1,497 |
| PHILIP MORRIS INTL INC | 4,742 | 5,268 |
| PNC FINCL SERVICES GROUP | 3,029 | 4,026 |
| PPG INDUSTRIES INC | 3,854 | 5,085 |
| PROCTER & GAMBLE CO | 3,579 | 3,957 |
| PROGRESSIVE CRP OHIO | 998 | 2,071 |
| PROLOGIS INC | 2,193 | 2,533 |
| PT BANK RAKYAT ADR | 1,429 | 1,630 |
| PUB SVC ENTERPRISE GRP | 1,686 | 1,896 |
| QUALCOMM INC | 2,838 | 4,484 |
| RECRUIT HOLDINGS CO LTD | 2,510 | 1,879 |
| REGENERON PHARMACEUTICALS | 4,207 | 6,148 |
| REPUBLIC SERVICES INC | 1,486 | 2,474 |
| ROCHE HOLDING LTD | 5,560 | 4,710 |
| RTX CORP | 3,989 | 4,123 |
| SALESFORCE COM INC | 7,571 | 8,684 |
| SANDOZ GROUP AG | 153 | 224 |
| SCHWAB CHARLES CORP | 4,225 | 5,366 |
| SEAGATE TECH | 1,776 | 1,964 |
| SEI INVT CO PA PV | 2,711 | 3,050 |
| SEVEN AND I HOLDINGS | 1,437 | 1,210 |
| SHELL PLC | 1,808 | 2,435 |
| SHOPIFY INC CL A | 6,913 | 9,348 |
| SMURFIT KAPPA GROUP PLC | 1,407 | 1,291 |
| SONY GROUP CORP | 3,675 | 3,504 |
| STARBUCKS CORP | 5,896 | 6,337 |
| SUNCOR ENERGY INC NEW | 1,433 | 1,250 |
| SYSCO CORPORATION | 2,810 | 2,852 |
| TAIWAN S MANUFACTURING | 3,118 | 3,328 |
| TELEPERFORMCE UNSPOND | 3,996 | 1,529 |
| TESLA INC | 11,372 | 13,666 |
| TEXAS INSTRUMENTS | 2,110 | 3,068 |
| THERMO FISHER SCIENTIFIC | 3,829 | 3,716 |
| TJX COS INC | 2,519 | 4,034 |
| TRAVELERS COS INC | 1,220 | 1,333 |
| UNICHARM CORP | 2,194 | 2,009 |
| UNION PACIFIC CORP | 1,211 | 1,228 |
| UNITED PARCEL SVC | 6,175 | 5,503 |
| UNITEDHEALTH GROUP INC | 3,829 | 6,318 |
| US BANCORP | 4,289 | 4,718 |
| VENTAS INC | 1,049 | 1,146 |
| VERIZON COMMUNICATIONS | 2,203 | 1,659 |
| VERTEX PHARMCTLS INC | 3,759 | 7,324 |
| VISA INC CL A | 10,368 | 14,059 |
| WALMART INC | 3,085 | 4,099 |
| WELLS FARGO | 6,512 | 7,088 |
| WORKDAY INC CL A | 2,049 | 3,037 |
| XCEL ENERGY INC | 1,987 | 2,600 |
| YUM BRANDS INC | 2,066 | 2,875 |
| YUM CHINA HOLDINGS INC | 1,191 | 1,103 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE US | AT COST | 15,433 | 15,528 |
| ISHARES RUSSELL 1000 | AT COST | 1,213 | 1,213 |
| ISHARES TR MSCI EAFE | AT COST | 3,232 | 3,293 |
| ISHARES RS 2000 GROWTH | AT COST | 7,897 | 8,071 |
| VANGUARD SMALL CAP VALUE | AT COST | 26,314 | 37,974 |
| VIRTUS KAR SMALL CAP | AT COST | 48,644 | 50,360 |
| WESTERN ASSET SMASH SERIES CORE | AT COST | 74,971 | 62,861 |
| WESTERN ASSET SMASH SERIES C FUND | AT COST | 55,037 | 56,113 |
| WESTERN ASSET SMASH SERIES M FUND | AT COST | 56,788 | 43,936 |
| VANGUARD FTSE EMERGING | AT COST | 1,079 | 1,069 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 30 | 30 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 258 | 0 | 0 | |
| TELEPHONE | 75 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 13,693 | 13,693 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 121 | 0 | 0 | |
| FOREIGN TAXES | 599 | 0 | 0 |