| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 3,880 | 0 | 0 | 3,880 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer Hardware | 2021-01-01 | 3,340 | 954 | SL | 7.0000 | 477 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Lehman Bros. Corp Bond, 6.63% | 93,479 | 150 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard GNMA Bond Fund, 13,315.69 Sh | AT COST | 113,420 | 102,765 |
| Doubleline Total Return Bd, 20,506.15 Sh | AT COST | 220,728 | 181,274 |
| Guggenheim Macro Opp Bd Fd, 8,513.80 Sh | AT COST | 220,870 | 206,800 |
| Russell 2000 i-Shares, 438 Sh | AT COST | 25,830 | 87,911 |
| Russell 1000 Value Shares, 1,894.46 Sh | AT COST | 230,092 | 313,059 |
| Lazard Intl Strateg Eq Fd, 14,075.89 Sh | AT COST | 203,369 | 217,895 |
| Oakmark International Fund, 5,054.872 Sh | AT COST | 125,635 | 135,673 |
| iShares Core S&P 500 ETF, 590.51 Sh | AT COST | 127,403 | 282,046 |
| iShares MSCI Emerging, 3,623.06 Sh | AT COST | 183,602 | 200,754 |
| SPDR Short Term Corp, 4,597.41 Sh | AT COST | 136,824 | 136,911 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 12,874 | 10,965 | 1,909 | 1,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 5 | 0 | 0 | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Award Ceremony | 80,058 | 80,058 | ||
| Bank Fees | 147 | 147 | ||
| Computer Hardware & Software | 680 | 680 | ||
| Dues and Subscriptions | 2,402 | 2,402 | ||
| Filing Fees | 75 | 75 | ||
| Insurance | 3,054 | 3,054 | ||
| Office Expenses | 144 | 144 | ||
| Payroll Processing | 1,621 | 1,621 | ||
| Postage & Delivery | 339 | 339 | ||
| Teacher Leadership Academy | 50,311 | 50,311 | ||
| Telephone/Internet | 1,562 | 1,562 | ||
| Website Hosting | 545 | 545 |
| Description | Amount |
|---|---|
| Basis Adjustment | 10,350 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Marketing | 10,000 | 0 | 0 | 10,000 |