| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SET UP FEE | ||||
| TAX RETURN | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEXUS | 2023-04-15 | 64,150 | 200DB | 5.0000 | 20,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALIBABA | 83,950 | 56,582 |
| ASSEMBLY HOLDCO LP | 642,300 | 642,300 |
| JIAYIN GROUP INC | 17,434 | 15,540 |
| PDD HODING INC | 8,494 | 14,631 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AUTO | 64,150 | 9,623 | 54,527 | 43,950 |
| Description | Amount |
|---|---|
| REVERSE 2022 ADJUSTMENT | 4,180 |
| ADJUST CAPITAL GAIN FOR STOCK DONATED IN 2021 | 30,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| REGISTRATION CHARGES | 20 | 20 | ||
| INVESTMENT FEE | 32 | 32 | ||
| BANK CHARGES | 15 | 15 | ||
| SUPPLIES | 186 | 186 | ||
| OFFICE EXPENSES | 813 | 813 | ||
| CAR INSURANCE | 678 | 678 | ||
| BANK CHARGES 2022 | 10 | 10 |
| Description | Amount |
|---|---|
| DEPRECIATION VARIANCE | 10,577 |
| ROUND OFF THE DIFFERENCE | 2 |