| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 7,541 | 7,541 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM COVERED | PURCHASE | 1,092,892 | 1,105,441 | -12,549 | ||||||
| LONG-TERM COVERED | PURCHASE | 1,070,549 | 1,125,462 | -54,913 | ||||||
| LONG-TERM NONCOVERED | PURCHASE | 728 | 728 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AECOM | 48,574 | 49,640 |
| AMERN EXPRESS CO | 49,631 | 49,853 |
| BK OF AMER CORP | ||
| BOYD GAMING CORP | 58,314 | 54,840 |
| CENT GARDEN & PET CO | 59,328 | 55,381 |
| CENTY COMMUNITIES | 207,255 | 202,159 |
| CITIGROUP INC | 143,936 | 145,116 |
| CITIZENS BANK | 47,402 | 48,795 |
| CLEVELAND CLIFFS INC | 119,288 | 114,693 |
| CLEVELAND CLIFFS INC | 38,284 | 36,838 |
| CROWN AMER/CAP CORP | 117,216 | 113,907 |
| DISH DBS CORP | ||
| D.RL HORTON INC | ||
| ELEVANCE HEALTH INC | ||
| ENCOMPASS HEALTH CORP | 55,967 | 52,622 |
| ENCOMPASS HEALTH CORP | 232,730 | 229,072 |
| ENPRO INDUSTRIES INC | 158,468 | 151,442 |
| FLUOR CORP | ||
| FREEPORT MCMORAN INC | 24,736 | 24,874 |
| GOLDMAN SACHS GROUP INC | 60,502 | 60,856 |
| GOLDMAN SACHS GROUP INC | 63,190 | 63,966 |
| GOODYEAR | 114,863 | 113,649 |
| HCA INC | 242,264 | 239,647 |
| HCA INC | 101,251 | 108,783 |
| HILTON DOMESTIC OPERATING | 23,100 | 24,229 |
| HILTON WORLDWIDE FIN LLC | 24,050 | 24,627 |
| HUMANA INC | 91,221 | 91,011 |
| ICHAN ENTERPRISES | ||
| JOHNS HOPKINS UNIV | 88,811 | 94,985 |
| JPMORGAN CHASE & CO | ||
| M&T BK CORP | 146,974 | 145,581 |
| MORGAN STANLEY | 49,332 | 49,698 |
| MORGAN STANLEY | 59,039 | 60,184 |
| NRG ENERGY INC | 103,102 | 101,217 |
| OCCIDENTAL PETROLEUM | 99,187 | 100,723 |
| OCCIDENTAL PETROLEUM | 50,652 | 52,541 |
| OSHKOSH CORP | 50,890 | 51,239 |
| OSHKOSH CORP | 43,086 | 44,944 |
| PDC ENERGY INC | ||
| PENSKE AUTO GROUP | ||
| PNC BK NA | ||
| PNC FINL SERVICES | 48,921 | 49,709 |
| SALLY HOLDINGS/SALLY CAP | ||
| SCOTTS MIRACLE GRO | 162,677 | 151,911 |
| SELECT MED CORP | 324,250 | 316,567 |
| SPECTRUM BRANDS INC | ||
| TENET HEALTHCARE CORP | ||
| TOLL BROS FIN CORP | 39,140 | 39,768 |
| TOLL BROS FIN CORP | 121,985 | 131,240 |
| TRI POINTE HOMES INC | 59,437 | 56,003 |
| US BANCORP | 25,759 | 26,102 |
| WESCO DISTRIBUTION INC | 205,703 | 201,460 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI ACWI EX US ETF | ||
| ISHARES MSCI USA MIN VOL FAC | ||
| ISHARES CORE S&P SMALL-CAP E | 76,933 | 85,518 |
| ISHARES S&P 100 ETF | 78,949 | 88,239 |
| ISHARES SELECT DIVIDEND ETF | ||
| ISHARES MSCI EAFE ETF | 55,745 | 57,492 |
| SPDR DJIA TRUST | 105,409 | 125,498 |
| SPDR S&P 500 ETF TRUST | 359,007 | 532,347 |
| VANGUARD CONSUMER STAPLE ETF | 80,288 | 80,012 |
| VANGUARD DIV APPREC ETF | 95,197 | 141,091 |
| VANGUARD INT DIV APP INDX FD | 70,338 | 75,373 |
| VANGUARD MEGA CAP VALUE ETF | 97,348 | 123,916 |
| VANGUARD GROWTH EFT | 52,825 | 54,715 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE BUILDING | 231,133 | 231,133 | 200,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD STAR | AT COST | 65,900 | 65,826 |
| GREYSCALE BITCOIN TRUST BTC | AT COST | 46,114 | 88,143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 1,237 | 309 | 928 | |
| INSURANCE | 3,271 | 2,453 | 818 | |
| REPAIRS & MAINTENANCE | 10,253 | 7,690 | 2,563 | |
| RECOGNIZE PRIOR PERIOD PREPAI | 30,765 | 15,382 | 15,383 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 9,315 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKERAGE/CUSTODY FEES | 35,767 | 35,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF TAXES | 5,036 |