| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 8,050 | 34,923 |
| 92826C839 VISA INC | ||
| 023135106 AMAZON.COM INC | 13,797 | 16,106 |
| 742718109 PROCTER GAMBLE CO | ||
| 57636Q104 MASTERCARD INC | 4,280 | 21,326 |
| 037833100 APPLE INC | 4,776 | 35,426 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 594918104 MICROSOFT CORP | 23,334 | 36,100 |
| 855244109 STARBUCKS CORP | ||
| G5960L103 MEDTRONIC PLC | ||
| 166764100 CHEVRON CORPORATION | ||
| 03027X100 AMERICAN TOWER CORP | 13,718 | 13,816 |
| G1151C101 ACCENTURE PLC CL A | ||
| 87612E106 TARGET CORP | 12,179 | 14,954 |
| 060505104 BANK OF AMERICA CORP | 12,007 | 9,764 |
| 478160104 JOHNSON JOHNSON | ||
| 56585A102 MARATHON PETROLEUM C | 6,013 | 14,836 |
| 717081103 PFIZER INC | ||
| 149123101 CATERPILLAR INC | ||
| G5494J103 LINDE PLC | ||
| 375558103 GILEAD SCIENCES INC | 9,827 | 12,152 |
| 437076102 HOME DEPOT INC | 12,292 | 13,169 |
| 91324P102 UNITED HEALTH GROUP | 11,111 | 14,215 |
| 46625H100 J P MORGAN CHASE CO | 20,920 | 22,113 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| H1467J104 CHUBB LTD | ||
| 007903107 ADVANCED MICRO DEVIC | 10,326 | 13,709 |
| 012653101 ALBEMARLE CORP | 8,351 | 5,490 |
| 09247X101 BLACKROCK INC | 5,985 | 6,494 |
| 235851102 DANAHER CORP | 11,682 | 12,955 |
| 30303M102 FACEBOOK INC A | 5,620 | 6,371 |
| 64110L106 NETFLIX.COM INC | 9,896 | 11,198 |
| 67066G104 NVIDIA CORP | 6,248 | 6,933 |
| 697435105 PALO ALTO NETWORKS I | 10,738 | 12,975 |
| 70432V102 PAYCOM SOFTWARE INC | 5,302 | 3,101 |
| 79466L302 SALESFORCE COM INC | 5,503 | 6,315 |
| 808513105 SCHWAB CHARLES CORP | 5,156 | 6,330 |
| 90353T100 UBER TECHNOLOGIES IN | 10,375 | 13,607 |
| 931142103 WAL MART STORES INC | 6,298 | 5,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 76,950 | 90,119 |
| 464287499 ISHARES RUSSELL MID | AT COST | 121,109 | 139,525 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 62,451 | 59,054 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 44,553 | 40,097 |
| 464287804 ISHARES CORE S P SMA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 119,786 | 125,434 |
| 81369Y407 CONSUMER DISCRETIONA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 102,076 | 110,366 |
| 78462F103 SPDR S P 500 ETF | AT COST | 32,807 | 133,562 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 315920686 FIDELITY ADV DIVERS | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 37,044 | 36,652 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 61,592 | 68,952 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 60,005 | 68,355 |
| 024524217 AMERICAN BEACON STEP | AT COST | 29,343 | 32,394 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 54,601 | 57,796 |
| 808524847 SCHWAB US REIT ETF | AT COST | 53,129 | 58,941 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,054 | 3,054 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,066 | 850 | 850 |
| Description | Amount |
|---|---|
| VANGUARD REIT ADJUSTMENT | 583 |
| ROUNDING | 4 |
| ROC ON CY SALES | 322 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 | |
| FEDERAL TAX REFUND | 2,527 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 14,439 | 12,995 | 1,444 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 691 | 691 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 573 | 573 | 0 |