| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,150 | 1,575 | 1,575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TR IBOXX USD INVT GRADE CORP BD ETF | 13,058 | 13,058 |
| FIRST TR EXCHANGE-TRADED FD VIII TCW OPORTUNITISTIC FXD | 16,102 | 16,102 |
| JP MORGAN INCOME FUND CLASS I | 85,408 | 85,408 |
| FROST TOTAL RETURN BOND INSTITUTIONAL CLASS | 193,808 | 193,808 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SYNCHRONY FINL COM | 1,222 | 1,222 |
| OTIS WORLDWIDE CORP COM | 1,253 | 1,253 |
| CARRIER GLOBAL CORP COM | 3,562 | 3,562 |
| ZOETIS INC COM | 9,869 | 9,869 |
| DIMENSIONAL ETF TR DIMENSIONAL US HIGH PROFITABILITY ETF | 11,244 | 11,244 |
| ISHARES TR CORE S&P SMALL-CAP ETF | 16,887 | 16,887 |
| DIMENSIONAL ETF TR INTL CORE ETF | 17,155 | 17,155 |
| AMERICAN STS WTR CO COM | 22,276 | 22,276 |
| ORACLE CORP COM | 23,511 | 23,511 |
| ISHARES TR S&P 500 GROWTH ETF | 26,585 | 26,585 |
| ISHARES TR S&P 500 VALUE ETF | 27,475 | 27,475 |
| SCHWAB STRATEGIC TR EMERGING MKTS EQUITY ETF | 38,375 | 38,375 |
| PROLOGIS INC COM | 42,123 | 42,123 |
| ISHARES TR CORE S&P MID-CAP ETF | 42,404 | 42,404 |
| DEERE AND CO COM | 45,985 | 45,985 |
| GLOBAL X FDS US PFD EFT | 46,890 | 46,890 |
| SPDR SER TR S&P 500 GROWTH EFT | 54,715 | 54,715 |
| JANUS DETROIT STR TR HENDERSON SMALL CAP GROWTH ALPHA | 62,127 | 62,127 |
| VANGUARD WHITEHALL FDS INTL HIGH DIVID YIELD ETF FD | 72,607 | 72,607 |
| ONEOK INC NEW COM | 77,242 | 77,242 |
| ISHARES TR MSCI USA QUALITY FACTOR ETF | 84,900 | 84,900 |
| LILLY ELI AND CO COM | 87,438 | 87,438 |
| VANGUARD INDEX FDS VANGUARD MID-CAP VALUE ETF | 87,586 | 87,586 |
| CATERPILLAR INS COM | 90,475 | 90,475 |
| VANGUARD ADMIRAL FDS INC S&P SMALL CAP 600 INDEX FD EFT | 97,603 | 97,603 |
| VANGUARD INDEX FDS MID-CAP GROWTH ETF | 103,857 | 103,857 |
| SCHWAB STRATEGIC TR US DIVIDEND EQUITY EFT | 125,005 | 125,005 |
| FASTENAL CO COM | 126,431 | 126,431 |
| FRANKLIN SMALL-CAP VALUE FUND CLASS A | 131,712 | 131,712 |
| MICROSOFT CORP COM | 150,416 | 150,416 |
| SCHWAB STRATEGIC TR INTL EQUITY ETF | 154,049 | 154,049 |
| VANGUARD BD INDEX FDS | 231,830 | 231,830 |
| ISHARES TR CORE S&P 500 ETF | 288,966 | 288,966 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 234,298 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 7,465 | 7,465 | 0 |