| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,595 | 2,298 | 2,297 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ (QQQ) | AT COST | 10,591 | 21,705 |
| ISHARES INCORPORATED CORE MSCI EMKT (IEMG) | AT COST | 46,318 | 48,253 |
| ISHARES TR CORE DIV GRWTH (DRGO) | AT COST | 96,301 | 106,994 |
| ISHARES TR CORE MSCI EAFE (IEFA) | AT COST | 99,681 | 117,977 |
| ISHARES TR CORE S&P MCP ETF (IJH) | AT COST | 21,886 | 35,475 |
| ISHARES TR CORE S&P SCP ETF (IJR) | AT COST | 46,970 | 70,146 |
| ISHARES TR CORE S&P500 ETF (IVV) | AT COST | 149,224 | 215,411 |
| ISHARES TR MIN VOL USA ETF (USMV) | AT COST | 92,361 | 107,681 |
| INVESCO SENIOR LOAN ETF (BKLN) | AT COST | 5,292 | 5,380 |
| ISHARES TR CORE US AGGBD ET (AGG) | AT COST | 29,680 | 31,760 |
| ISHARES TR 20 YR TR BD ETD (TLT) | AT COST | 7,296 | 8,504 |
| ISHARES TR 7-10 YR TRSY BD (IEF) | AT COST | 19,817 | 21,206 |
| ISHARES INCORPORATED MSCI EMRG CHN (EMXC) | AT COST | 27,658 | 31,916 |
| ISHARES TR TRS FLT RT BD (TFLO) | AT COST | 88,228 | 88,222 |
| ISHARES TR BROAD USD HIGH (USHY) | AT COST | 4,993 | 5,307 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 287 | 0 | 287 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 7,620 | 7,620 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 3,200 | 0 | 0 |