| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1982-07-01 | 16,000 | 0 % | 0 | 0 | 0 | |||
| PONTOON BOAT | 2007-03-01 | 10,995 | 9,674 | SL | 18.000000000000 | 611 | 0 | 611 | |
| ROOF | 2007-11-13 | 9,619 | 9,619 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PORCH | 2007-11-13 | 641 | 641 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FOUNDATION | 2007-11-13 | 2,565 | 1,941 | SL | 20.000000000000 | 128 | 0 | 128 | |
| ROOF | 2010-06-10 | 3,853 | 3,234 | SL | 15.000000000000 | 257 | 0 | 257 | |
| BIG HOUSE ROOF | 2010-07-20 | 2,917 | 2,409 | SL | 15.000000000000 | 194 | 0 | 194 | |
| COOK'S ROOF | 2012-06-27 | 4,225 | 2,961 | SL | 15.000000000000 | 282 | 0 | 282 | |
| BIG HOUSE CHIMNEY | 2012-09-12 | 48,798 | 25,213 | SL | 20.000000000000 | 2,440 | 0 | 2,440 | |
| BOAT MOTOR | 2016-06-25 | 7,285 | 7,285 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROOF (BIRDHOUSE) | 2017-10-18 | 2,304 | 796 | SL | 15.000000000000 | 154 | 0 | 154 | |
| ROOF | 2018-07-17 | 6,494 | 1,912 | SL | 15.000000000000 | 433 | 0 | 433 | |
| GENERATOR | 2019-02-01 | 390 | 306 | SL | 5.000000000000 | 78 | 0 | 78 | |
| FRONT DOCK | 2019-05-01 | 6,971 | 1,705 | SL | 15.000000000000 | 465 | 0 | 465 | |
| WATER FILTRATION SYSTEM | 2020-06-22 | 3,345 | 1,673 | SL | 5.000000000000 | 669 | 0 | 669 | |
| FIRE PUMP | 2021-08-10 | 1,047 | 296 | SL | 5.000000000000 | 209 | 0 | 209 | |
| MACBOOK AIR COMPUTER | 2021-01-04 | 1,125 | 450 | SL | 5.000000000000 | 225 | 0 | 225 | |
| TOOL SHED | 2021-07-19 | 1,577 | 149 | SL | 15.000000000000 | 105 | 0 | 105 | |
| ROOF (WINTER HOUSE) | 2022-10-21 | 9,100 | 101 | SL | 15.000000000000 | 607 | 0 | 607 | |
| ROOF (CEDARBARK) | 2022-10-21 | 10,700 | 119 | SL | 15.000000000000 | 713 | 0 | 713 | |
| ELECTRICAL SYSTEM UPGRADE | 2022-10-21 | 21,896 | 365 | SL | 10.000000000000 | 2,190 | 0 | 2,190 | |
| BIG HOUSE WEST DECK | 2023-10-01 | 3,528 | SL | 15.000000000000 | 59 | 0 | 59 | ||
| WEST END ELECTRICAL SYSTEM UPGRAGE | 2023-09-01 | 10,908 | SL | 10.000000000000 | 364 | 0 | 364 | ||
| CABOOSE SIDING AND REPAIRS | 2023-10-01 | 1,401 | SL | 15.000000000000 | 23 | 0 | 23 | ||
| PUMP HOUSE FLOOR REBUILD | 2023-06-01 | 1,105 | SL | 15.000000000000 | 43 | 0 | 43 | ||
| NEW MATTRESSES | 2023-06-01 | 5,663 | SL | 5.000000000000 | 661 | 0 | 661 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY INC | 19,484 | 71,332 |
| COSTCO WHOLESALE | 8,487 | 33,004 |
| HOME DEPOT INC. | 13,104 | 34,655 |
| HONEYWELL INTL INC. | 6,531 | 20,971 |
| JP MORGAN CHASE | 23,352 | 51,030 |
| MICROSOFT CORP | 4,610 | 56,406 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| T ROWE PRICE TOTAL EQTY MARKET INDEX FD | AT COST | 26,376 | 57,754 |
| ISHARES TR CORE S&P 500 | AT COST | 75,990 | 85,973 |
| ISHARES TR EAFE VALUE ETF | AT COST | 73,816 | 76,587 |
| ISHARES EAFE GRWTH ETF | AT COST | 73,930 | 75,059 |
| ISHARES TR US TREAS BD ETF | AT COST | 62,749 | 61,517 |
| ISHARES INCORP CORE MSCI EMKT | AT COST | 73,662 | 75,364 |
| ISHARES TR ESG AWR MSCI USA | AT COST | 48,755 | 56,132 |
| SPDR PORTFOLIC S&P 500 VALUE ETF | AT COST | 51,783 | 58,754 |
| VANGUARD HIGH DIVIDEND YIELD ETF | AT COST | 51,754 | 53,582 |
| WISDOMTREE US TOTAL DIVIDEND FD | AT COST | 66,575 | 70,284 |
| WISDOMTREE US MIDCAP DIVIDEND FD | AT COST | 64,835 | 71,733 |
| WISDOMTREE US SMALLCAP QUALITY | AT COST | 73,310 | 83,494 |
| WISDOMTREE US QUALITY DIVIDEND GROWTH FUND | AT COST | 25,817 | 28,112 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 16,000 | 0 | 16,000 | 16,000 |
| PONTOON BOAT | 10,995 | 10,285 | 710 | 710 |
| ROOF | 9,619 | 9,619 | 0 | 0 |
| PORCH | 641 | 641 | 0 | 0 |
| FOUNDATION | 2,565 | 2,069 | 496 | 496 |
| ROOF | 3,853 | 3,491 | 362 | 362 |
| BIG HOUSE ROOF | 2,917 | 2,603 | 314 | 314 |
| COOK'S ROOF | 4,225 | 3,243 | 982 | 982 |
| BIG HOUSE CHIMNEY | 48,798 | 27,653 | 21,145 | 21,145 |
| BOAT MOTOR | 7,285 | 7,285 | 0 | 0 |
| ROOF (BIRDHOUSE) | 2,304 | 950 | 1,354 | 1,354 |
| ROOF | 6,494 | 2,345 | 4,149 | 4,149 |
| GENERATOR | 390 | 384 | 6 | 6 |
| FRONT DOCK | 6,971 | 2,170 | 4,801 | 4,801 |
| WATER FILTRATION SYSTEM | 3,345 | 2,342 | 1,003 | 1,003 |
| FIRE PUMP | 1,047 | 505 | 542 | 542 |
| MACBOOK AIR COMPUTER | 1,125 | 675 | 450 | 450 |
| TOOL SHED | 1,577 | 254 | 1,323 | 1,323 |
| ROOF (WINTER HOUSE) | 9,100 | 708 | 8,392 | 8,392 |
| ROOF (CEDARBARK) | 10,700 | 832 | 9,868 | 9,868 |
| ELECTRICAL SYSTEM UPGRADE | 21,896 | 2,555 | 19,341 | 19,341 |
| BIG HOUSE WEST DECK | 3,528 | 59 | 3,469 | 3,469 |
| WEST END ELECTRICAL SYSTEM UPGRAGE | 10,908 | 364 | 10,544 | 10,544 |
| CABOOSE SIDING AND REPAIRS | 1,401 | 23 | 1,378 | 1,378 |
| PUMP HOUSE FLOOR REBUILD | 1,105 | 43 | 1,062 | 1,062 |
| NEW MATTRESSES | 5,663 | 661 | 5,002 | 5,002 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 16 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,817 | 0 | 0 | 2,817 |
| REPAIR AND MAINTENANCE | 9,028 | 0 | 0 | 9,028 |
| MISCELLANEOUS | 688 | 0 | 0 | 688 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL & GAS ROYALTIES | 7,892 | 7,892 | 7,892 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STRATEGIC PLAN CONSULTING | 6,534 | 0 | 0 | 6,534 |
| ARCHITECTS | 10,770 | 0 | 0 | 10,770 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX /OIL PROPERTY | 452 | 452 | 0 | 0 |
| EXCISE TAXES | 2,421 | 0 | 0 | 0 |
| FOREIGN TAXES | 0 | 0 | 0 | 0 |