| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX RETURN PREPARATION | 12,250 | 3,675 | 8,575 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET | FMV | 334,744 | 334,744 |
| TOTAL BOND MARKET INDEX FUND | FMV | 4,046,144 | 4,046,144 |
| INTERMEDIATE CORPORATE BOND | FMV | 601,061 | 601,061 |
| SHORT TERM INVESTMENT GRADE BOND | FMV | 688,957 | 688,957 |
| 500 INDEX FUND | FMV | 8,316,354 | 8,316,354 |
| TOTAL INTERNATIONAL STOCK INDEX FUND | FMV | 9,023,049 | 9,023,049 |
| EXTENDED MARKET INDEX FUND | FMV | 2,424,330 | 2,424,330 |
| TOTAL INTERNATIONAL BOND ADMIRAL | FMV | 1,273,352 | 1,273,352 |
| LONG TERM INVESTMENT GRADE BOND | FMV | 243,803 | 243,803 |
| PRIMECAP CORE FUND | FMV | 1,853,886 | 1,853,886 |
| EQUITY INCOME FUND ADMIRAL | FMV | 736,251 | 736,251 |
| US GROWTH FUND ADMIRAL | FMV | 609,235 | 609,235 |
| EXPLORER FUND ADMIRAL | FMV | 303,115 | 303,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,075 | 923 | 2,153 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT-OF-USE ASSET - OPERATING LEASE | 0 | 86,653 | 86,653 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 35,614 | 10,684 | 23,822 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,385,805 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY - OPERATING | 0 | 86,653 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 56,824 | 56,824 | 0 | |
| CONSULTING & PLANNING | 13,129 | 3,939 | 9,190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 15,816 | 0 | 0 | |
| FOREIGN TAX | 14,643 | 14,643 | 0 |