| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 4,490 | 0 | 0 | 0 |
| Person Name | Explanation |
|---|---|
| RANDALL ROMEI | ALL COMPENSATION AMOUNTS CONSIST OF LEGAL AND OTHER PROFESSIONAL FEES PAID TO ASHCRAFT & ASHCRAFT LTD, WHICH IS MORE THAN 35% OWNED BY RANDALL ROMEI. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC BONDS | 12,238 | 11,615 |
| COMCAST CORP BONDS | 13,536 | 12,830 |
| CVS HEALTH CORP BONDS | 14,156 | 12,795 |
| ENTERPRISE PRODUCTS OPER BONDS | 11,963 | 12,638 |
| AMAZON.COM BONDS | 14,512 | 12,721 |
| JPMORGAN CHASE & CO BONDS | 16,908 | 15,685 |
| GOLDMAN SACHS GROUP INC BONDS | 24,488 | 20,693 |
| MORGAN STANLEY BONDS | 9,051 | 8,600 |
| VERIZON COMMUNICATIONS BONDS | 13,097 | 11,832 |
| SHELL INTERNATIONAL FIN BONDS | 12,769 | 12,379 |
| WELLS FARGO & CO BONDS | 13,210 | 12,397 |
| AT&T BONDS | 13,553 | 13,053 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 2,070 | 2,752 |
| AIR PRODUCTS & CHEM | 8,155 | 9,583 |
| PROLOGIS INC | 7,055 | 11,997 |
| AMERICAN TOWER REIT INC | ||
| ABBVIE INC | 7,185 | 12,242 |
| AUTOMATIC DATA PROC | 4,276 | 6,057 |
| BROADCOM INC | 5,865 | 17,860 |
| BLACKROCK INC | ||
| CHEVRON CORP | 8,194 | 9,546 |
| CROWN CASTLE INC | ||
| CISCO SYSTEMS INC | 10,423 | 13,236 |
| EATON CORP PLC | 4,752 | 9,392 |
| EVERSOURCE ENERGY | ||
| HOME DEPOT INC | 6,851 | 11,436 |
| ILLINOIS TOOL WORKS | 2,682 | 4,715 |
| JPMORGAN CHASE & CO | 11,417 | 19,051 |
| LOCKHEED MARTIN CORP | 5,835 | 6,799 |
| ELI LILLY & CO | 2,371 | 12,241 |
| MERCK AND CO INC | 13,173 | 18,424 |
| MONDELEZ INTERNATIONAL | 9,757 | 12,168 |
| MEDTRONIC PLC | ||
| MARSH & MCLENNAN COS INC | 4,637 | 8,716 |
| MCDONALDS CORP | 7,676 | 10,081 |
| MICROSOFT CORP | 68,300 | 189,524 |
| NEXTERA ENERGY INC | 7,056 | 7,471 |
| PAYCHEX INC | 3,124 | 4,526 |
| PNC FINCL SERVICES GROUP | 8,567 | 8,362 |
| PHILLIPS 66 | 2,294 | 4,527 |
| PEPSICO INC | 23,028 | 29,552 |
| PROCTER & GAMBLE CO | ||
| QUALCOMM INC | 6,655 | 13,161 |
| REALTY INCM CRP | 7,926 | 6,833 |
| SEMPRA | ||
| WEC ENERGY GROUP INC | 3,804 | 3,367 |
| STARBUCKS CORP | 8,103 | 8,545 |
| TRUIST FINL CORP | ||
| TEXAS INSTRUMENTS | 5,429 | 7,330 |
| UNITED PARCEL SVC CL B | 1,024 | 1,572 |
| US BANCORP | 9,392 | 8,526 |
| ABBOTT LABS | 28,539 | 33,681 |
| ALLSTATE CORP | 2,143 | 4,059 |
| ADOBE INC | 8,140 | 16,705 |
| ARCONIC CORP | ||
| AKAMAI TECHNOLOGIES | 945 | 1,302 |
| AIR PRODUCTS & CHEMICALS | 1,838 | 2,190 |
| ALASKA AIR GROUP INC | 212 | 352 |
| AMAZON COM INC | 39,606 | 64,726 |
| AVALONBAY CMMUN INC REIT | 836 | 1,123 |
| AMERICOURCEBERGEN CORP | ||
| AGILENT TECHNOLOGIES INC | ||
| AMERICAN INTERNATIONAL GROUP INC | 955 | 3,320 |
| ACCENTURE PLC | 16,443 | 31,231 |
| PROLOGIS INC | 5,413 | 6,932 |
| AMERICAN TOWER REIT INC | ||
| ABBVIE INC | 8,204 | 16,582 |
| AMERICAN AIRLINES GROUP | ||
| ARISTAR NETWORK | 974 | 3,768 |
| ALPHABET INC | 30,251 | 75,712 |
| AXON ENTERPRISE INC | 1,744 | 6,975 |
| AT&T | 4,294 | 4,447 |
| AMER EXPRESS COMPANY | 5,570 | 11,802 |
| AMERICAN WATER WORKS | 16,123 | 18,083 |
| AMGEN INC | 1,962 | 2,016 |
| ANALOG DEVICES INC | 438 | 794 |
| APPLE INC | 45,395 | 175,972 |
| APPLIED MATERIAL INC | 2,920 | 11,183 |
| ARCHER DANIELS MIDLAND | 6,175 | 6,644 |
| AUTOMATIC DATA PROC | 869 | 1,864 |
| AVERY DENNISON CORP | 1,041 | 1,415 |
| BROADCOM INC | 6,429 | 14,511 |
| BUNGE LIMITED | 2,179 | 5,552 |
| BANK OF AMERICA CORP | 11,139 | 13,939 |
| BLACKROCK INC | 5,126 | 9,742 |
| BANK NEWYORK MELLON CORP | 10,969 | 13,481 |
| BRISTOL-MYERS SQUIBB CO | 6,326 | 6,414 |
| CSX CORP | 1,466 | 2,704 |
| CIGNA CORP | 6,923 | 10,481 |
| CORTEVA INC | 1,030 | 1,869 |
| CAPITAL ONE FINANCIAL | 965 | 2,885 |
| COGNIZANT TECH SOLUTIONS | ||
| CVS HEALTH CORP | ||
| COSTSO WHOLESALE CORP | 2,373 | 5,941 |
| CARLISLE COS INC | ||
| CHEVRON CORP | 5,301 | 9,546 |
| CENTERPOINT ENERGY INC | 892 | 2,000 |
| CONOCO PHILLIPS | 4,955 | 12,768 |
| CATERPILLAR INC | 3,686 | 9,166 |
| CNX RES CORP | 206 | 600 |
| CBRE GROUP INC | 6,046 | 13,219 |
| CITIGROUP INC | 4,339 | 5,658 |
| CHUBB LTD | 1,108 | 2,260 |
| CISCO SYSTEMS INC | 5,428 | 5,557 |
| CLOROX CO | 4,415 | 4,848 |
| COCA COLA | 23,161 | 27,226 |
| COLGATE POLMOLIVE | 15,667 | 17,456 |
| CUMMINS INC | 1,921 | 3,354 |
| DELL TECHNOLOGIES INC | 1,511 | 1,607 |
| DUPONT DE NEMOURS | 1,337 | 2,231 |
| DARDEN RESTAURANTS INC | 752 | 1,479 |
| DANAHER CORP | 19,466 | 21,746 |
| DEVON ENERGY CORP | 901 | 6,795 |
| DELTA AIR LINES INC | 1,333 | 2,172 |
| DEERE CO | 2,274 | 5,598 |
| D R HORTON INC | 938 | 4,559 |
| DISNEY (WALT) CO | ||
| ESSENTIAL UTILITIES INC | ||
| EBAY INC | 2,313 | 3,010 |
| EXXON MOBILE CORP | 3,169 | 2,799 |
| ECOLAB INC | 15,883 | 20,628 |
| EDWARDS LIFESCIENCES CORP | ||
| EQUINIX INC | 1,017 | 1,611 |
| EVERSOURCE ENERGY | 2,978 | 2,222 |
| ETSY INC | 588 | 1,135 |
| DXC TECHNOLOGY | ||
| EMERSON ELECTRIC CO | ||
| FMC CORP | 7,405 | 6,053 |
| FORD MOTOR CO | 1,045 | 2,353 |
| META PLATFORMS INC | 18,159 | 37,874 |
| GAP INC | 1,683 | 4,600 |
| GOLDMAN SACHS GROUP INC | 3,704 | 8,101 |
| GENERAL MILLS | 6,127 | 7,296 |
| GENERAL MOTORS CO | 5,315 | 8,082 |
| GILEAD SCIENCES INC | 2,778 | 3,483 |
| GRAINGER WW INC | ||
| HEXCEL CORP | ||
| HALLIBURTON CO | 602 | 2,277 |
| HARTFORD FINL SVCS GROUP | 15,353 | 18,005 |
| HOST HOTELS & RESORTS INC | 1,644 | 3,018 |
| HESS CORP | 1,021 | 3,316 |
| HCA HEALTHCARE INC | 923 | 3,248 |
| HUBSPOT INC | 236 | 1,161 |
| HEWLETT PACKARD ENTERPRISE CO | 425 | 730 |
| HP INC | 3,407 | 6,530 |
| HILTON WORLDWIDE | 9,008 | 21,486 |
| HERSHEY COMPANY | 2,749 | 3,729 |
| HOLOGIC INC | ||
| HOME DEPOT INC | 4,975 | 7,624 |
| HUMANA INC | ||
| ILLINOIS TOOL WORKS | 3,049 | 5,239 |
| IDEXX LAB | 939 | 2,776 |
| ILLUMINA INC | ||
| INTEL CORP | 6,758 | 12,814 |
| INTL BUSINESS MACHINES | 906 | 1,636 |
| INTERPUBLIC GROUP OF CO | 4,922 | 9,694 |
| IRON MOUNTAIN REIT | 1,859 | 4,899 |
| INTUIT INC | 4,861 | 11,876 |
| JOHNSON & JOHNSON | 32,597 | 35,580 |
| KLA CORP | 2,168 | 10,463 |
| KELLOGG CO | ||
| KEYSITE TECHNOLOGIES | 980 | 1,909 |
| KIMBERLY CLARK | 5,405 | 4,982 |
| KROGER CO | 7,948 | 9,142 |
| LINDE PLC | 10,008 | 21,357 |
| LINCOLN ELECTRIC HOLDINGS | 971 | 2,610 |
| LAM RESEARCH CORP | 802 | 2,350 |
| ELI LILLY & CO | 6,692 | 34,975 |
| LINCOLN NTL CORP | 924 | 944 |
| LOWES COMPANIES INC | 5,465 | 12,240 |
| MODERNA INC | ||
| MORGAN STANLEY | 2,071 | 4,662 |
| METTLER-TOLEDO INTL INC | ||
| MARRIOTT INTL INC | 3,153 | 8,118 |
| MCKESSON CORP | 3,049 | 10,186 |
| MASTERCARD INC | 13,475 | 21,752 |
| MSCI INC | ||
| MERCK & CO INC | 8,650 | 12,537 |
| MOTOROLA SOLUTIONS INC | 2,375 | 5,009 |
| MARATHON PETROLEUM INC | 2,075 | 9,940 |
| MONDELEZ INTERNATIONAL | 8,532 | 9,416 |
| MEDTRONIC PLC | 4,291 | 4,366 |
| S&P GLOBAL INC | 12,272 | 20,264 |
| MCDONALDS CORP | 560 | 890 |
| MICROSOFT CORP | 2,207 | 6,017 |
| MICRON TECHNOLOGY INC | 2,559 | 5,462 |
| MICROCHIP TECHNOLOGY INC | ||
| NASDAQ OMX GRP INC | 1,075 | 2,267 |
| NVIDA | 6,142 | 79,235 |
| NETFLIX COM INC | 2,854 | 7,303 |
| NETAPP INC | 600 | 1,234 |
| NEW JERSY RESOURCE CORP | 738 | 1,025 |
| NEWMONT CORPORATION | 4,323 | 4,843 |
| NIKE INC CL B | ||
| NORFOLK SOUTHERN CORP | 11,611 | 13,474 |
| ON SEMICONDUCTOR CORP | 1,338 | 6,933 |
| OWENS CORNING INC | 3,924 | 14,230 |
| OCCIDENTAL PETE CORP | 1,194 | 4,717 |
| OMNICOM GROUP | 10,073 | 14,274 |
| ORACLE CORP | 1,273 | 2,847 |
| PARKER HANNIFIN CORP | 3,819 | 11,978 |
| PNC FINCL SERVICES GROUP | 5,136 | 7,278 |
| PHILLIPS 66 | 4,599 | 5,725 |
| PAYPAL HOLDINGS INC | ||
| PEPSICO INC | 8,971 | 10,870 |
| PFIZER INC | 4,109 | 3,455 |
| PROCTER & GAMBLE CO | 9,308 | 10,258 |
| QUEST DIAGNOSTICS INC | ||
| QUANTRA SERVICES INC | 894 | 5,611 |
| QUALCOMM INC | 3,389 | 3,760 |
| RESMED INC | 1,673 | 2,408 |
| REGENCY CENTERS CORP REIT | 1,668 | 2,345 |
| REGENERON PHARMACTCLS | 1,899 | 3,513 |
| RYDER SYSTEM INC | 222 | 805 |
| STATE STREET CORP | 10,150 | 12,393 |
| SEMPRA | 7,259 | 7,697 |
| SCHLUMBERGER LTD | 3,542 | 11,293 |
| SCHWAB CHARLES CORP | 1,103 | 2,064 |
| SALESFORCE COM INC | 13,003 | 23,156 |
| SEAGATE TECH HLDGS PUB LTD | 889 | 1,537 |
| SERVICENOW INC | 1,498 | 3,532 |
| SAGE THERAPEUTICS INC | ||
| WALGREENS BOOTS ALLIANCE | ||
| SOUTHWEST AIRLINES CO | 4,284 | 4,361 |
| STARBUCKS CORP | 12,964 | 16,706 |
| TJX COS INC | 3,334 | 5,347 |
| TRUIST FINL CORP | ||
| TEXAS INSTRUMENTS | 4,643 | 7,159 |
| 3M COMPANY | 5,292 | 6,013 |
| TRAVELERS COS INC | 6,565 | 6,858 |
| TESLA INC | 24,483 | 28,575 |
| TE CONNECTIVITY LTD | 2,567 | 4,917 |
| THE MOSAIC COMPANY | 994 | 3,073 |
| TAYLOR MORRISON HOME CORP CL A | 287 | 1,120 |
| JOHNSON CONTROLS INTER | 1,525 | 1,268 |
| THERMO FISCHER SCIENTIFIC | 6,388 | 11,147 |
| TYSON FOODS INC CL A | ||
| VIARTIS INC | 31 | 22 |
| UNITED PARCEL SVC CL B | 6,521 | 5,031 |
| UNITEDHEALTH GROUP INC | 12,594 | 26,850 |
| US BANCORP | ||
| UNION PACIFIC CORP | 9,014 | 14,737 |
| VF CORP | 3,571 | 3,741 |
| VENTAS INC REIT | 4,759 | 6,878 |
| VISA INC CL A | 16,468 | 25,775 |
| VERISK ANALYTICS INC | 19,962 | 26,036 |
| VERTEX PHARMCTLS INC | ||
| WALMART INC | ||
| XYLEM INC | 2,726 | 4,574 |
| WYERHAEUSER CO | 9,380 | 11,787 |
| YUM BRANDS INC | 1,822 | 3,397 |
| WASTE MANAGEMENT INC | 9,006 | 15,761 |
| WELLS FARGO & CO | 4,440 | 8,466 |
| CORNING INC | 4,812 | 3,776 |
| ADVANCED MICRO DEVICES | 6,510 | 14,594 |
| AES CORP | ||
| AVIS BUDGET GROUP INC | 275 | 532 |
| BEST BUY CO | 3,875 | 4,462 |
| HAWAIIAN ELEC INDS | ||
| KYNDRYL HOLDINGS INC | 27 | 21 |
| KINDER MORGAN INC | 1,826 | 2,187 |
| MOODY'S CORP | 14,752 | 21,090 |
| ORGANON & CO | 77 | 29 |
| PRINCIPAL FINANCIAL GROUP | 2,051 | 4,720 |
| TARGET CORP | 4,140 | 6,694 |
| VMWARE | ||
| FIDELITY NATL INFO SVCS | ||
| KEURIG DR PEPPER INC | 6,435 | 5,798 |
| RTX CORP | 3,154 | 2,692 |
| WILLIAMS COMPANIES | 6,318 | 6,548 |
| CARRIER GLOBAL CORP | 1,573 | 2,183 |
| COINBASE GLOBAL | ||
| CONSOLIDATED EDISON | 2,496 | 2,820 |
| TAPESTRY INC | 1,448 | 3,350 |
| COUPA SOFTWARE INC | ||
| DOCUSIGN INC | ||
| DEFINITIVE HEALTHCARE | ||
| EMBECTA CORP | 28 | 19 |
| EXACT SCIENCES CORP | 373 | 888 |
| EQTY LIFESTYLS PPTYS INC | ||
| EATON CORP PLC | ||
| IDACORP INC | ||
| INSULET CORP | ||
| JONES LANG LASALLE INC | ||
| KINDER MORGAN INC | 2,460 | 2,452 |
| MANPOWERGROUP | ||
| NATERA INC | ||
| NOVOCURE LTD | ||
| OKTA INC | ||
| PELOTON INTERACTIVE INC | ||
| PRUDENTIAL FINANCIAL INC | 5,010 | 8,193 |
| PVH CORP | 891 | 1,954 |
| POLARIS INC | ||
| GEN DIGITAL INC | 659 | 844 |
| ELEVANCE HEALTH INC | 7,500 | 13,675 |
| TANDEM DIABETES CARE INC | ||
| TWILIO INC CL A | ||
| UPSTART HLDGS INC | ||
| CME GROUP INC | 1,475 | 1,474 |
| FASTENAL COMPANY | 1,781 | 2,073 |
| NXP SEMICONDUCTORS N.V. | 2,981 | 3,216 |
| REGIONS FINL CORP | 1,472 | 1,415 |
| ALCOA CORP | 5,332 | 5,916 |
| AMGEN | 6,820 | 10,945 |
| APTIV PLC | 1,084 | 1,077 |
| BURLINGTON STORES INC | 960 | 1,556 |
| CENCORA INC | 1,558 | 3,697 |
| COMCAST CORP NEW CL A | 1,754 | 2,105 |
| DELL TECHNOLOGIES | 503 | 1,913 |
| DIGITAL REALTY TR INC | 938 | 1,077 |
| EXCELON CORP | 7,693 | 6,713 |
| EXXON MOBILE | 7,411 | 19,196 |
| HASBRO INC | 2,478 | 2,298 |
| INTL FLAVORS & FRAGRANCE | 1,552 | 1,539 |
| JOHNSON CONTROLS INTER | 4,382 | 8,012 |
| NORTHERN TRUST CORP | 1,458 | 1,941 |
| PIONEER NATURAL RESOURCES | 2,058 | 2,024 |
| QUANTUMSCAPE CORP | 453 | 563 |
| SUNRUN INC | 898 | 1,963 |
| TRAVELERS COS | 6,280 | 11,429 |
| UGI CORP | 1,106 | 1,279 |
| UNITED RENTALS | 797 | 1,147 |
| VERALTO CORP | 2,327 | 2,303 |
| VERIZON COMMUNICATIONS | 7,939 | 8,859 |
| VERTEX PHARMCTLS INC | 1,433 | 2,848 |
| W W GRAINGER | 273 | 829 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 208,898 | 285,658 |
| PARTNERS GROUP PRIVATE EQUITY MASTERS FD | AT COST | 117,437 | 155,154 |
| HEDGE FUND GUIDED PORT SOL CL A | AT COST | ||
| PRINCIPAL MIDCAP FUND CLASS I | AT COST | 35,921 | 38,338 |
| CALVERT EQUITY FUND CLASS I | AT COST | 131,829 | 188,915 |
| DELAWARE EMERGING MARKETS FD | AT COST | 43,271 | 48,572 |
| MFS INTERNATIONAL GROWTH FD CL I | AT COST | 21,841 | 23,033 |
| DELAWARE SMALL CAP CORE FUND | AT COST | 59,480 | 61,545 |
| WESTERN ASSET SMASH SERIES CR | AT COST | 296,091 | 223,198 |
| WESTERN ASSET SMASH SERIES C | AT COST | 76,446 | 79,641 |
| WESTERN ASSET SMASH SERIES M | AT COST | 141,110 | 103,604 |
| GUGGENHEIM TOTAL RETURN BOND FD | AT COST | 65,508 | 57,643 |
| CCM COMMUNITY IMPACT BOND FUND | AT COST | 100,664 | 89,717 |
| GS GQG PARTNERS INTL OPPS FD | AT COST | 32,970 | 38,055 |
| OAKMARK INTL FD | AT COST | 29,650 | 34,795 |
| PERMANENT PORTFOLIO FUND | AT COST | 135,195 | 146,928 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 229,009 | 245,396 |
| EATON VANCE FLOATING RATE ADV CL I | AT COST | ||
| PIMCO INFLATION RESPONSE MULTI ASSET FD | AT COST | 130,123 | 120,559 |
| CALAMOS MARKET NEUTRAL INCOME FD CL I | AT COST | 75,629 | 78,387 |
| ISHARES US TREASURY BOND | AT COST | 91,416 | 91,100 |
| BLACKROCK ALPHA | AT COST | 150,000 | 153,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOK-TAX TIMING DIFFERENCES | 1,009 | |||
| ILLINOIS ANNUAL FEE | 15 | |||
| INVESTMENT EXPENSES | 39,412 | 39,412 |