| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,266 | 2,266 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPS SECTOR DIVIDEND | FMV | ||
| AMERICAN EXPRESS VAR26 | FMV | ||
| AMGEN INC 1.9%25 | FMV | ||
| AMPHENOL CORP 2.8%30 | FMV | ||
| AT & T INC 2.3%27 | FMV | ||
| BAIRD CORE PLUS BOND INS | FMV | ||
| BANK OF AMERICA C VAR 26 | FMV | ||
| BANK OF MONTR0.6694%26F | FMV | ||
| BAT CAPITAL C 2.259%28 | FMV | ||
| BECTON DICKINSON 3.7%27 | FMV | ||
| BLACKROCK INC 3.2%27 | FMV | ||
| BRUNSWICK CORP 0.85%24 | FMV | ||
| CAPITAL ONE FINL VAR27 | FMV | ||
| CATERPILLAR FINL VAR 24 | FMV | ||
| CENTERPOINT ENERG VAR24 | FMV | ||
| CHEVRON CORP | FMV | ||
| CME GROUP INC 3.75%28 | FMV | ||
| COMCAST CORP 3.3%27 | FMV | ||
| CONAGRA BRANDS 1.375%27 | FMV | ||
| CVS HEALTH CORP 3%26 | FMV | ||
| DR PEPPER SNAPPL 0.75%24 | FMV | ||
| DUKE ENERGY PROGR 3.7%28 | FMV | ||
| EBAY INC 1.9%25 | FMV | ||
| FEDERAL HOME LN .081%29 | FMV | ||
| FEDERAL HOME LO 2.598%25 | FMV | ||
| FHLMC .805%29 10/25/29 | FMV | ||
| FHLMC 1.383%30 | FMV | ||
| FHLMC 1.406%30 | FMV | ||
| FHLMC 2.206%25 | FMV | ||
| FHLMC 3.06%23 | FMV | ||
| FHLMC 3.286%27 | FMV | ||
| FHLMC 3.3%23 | FMV | ||
| FHLMC 3.78%28 | FMV | ||
| FHLMC 3.85%28 | FMV | ||
| FHLMC 3.854%28 | FMV | ||
| FHLMC 3.926%28 | FMV | ||
| FHLMC 4.094%24 | FMV | ||
| FHLMC G14809 3%28 | FMV | ||
| FHLMC G14814 4.5%25 | FMV | ||
| FHLMC G18575 3%30 | FMV | ||
| FHLMC G18597 3.5%31 | FMV | ||
| FHLMC G31066 4%35 | FMV | ||
| FHLMC SB8178 4%37 | FMV | ||
| FHLMC SB8189 4%37 | FMV | ||
| FIDELITY NTNL IN 1.15%26 | FMV | ||
| FIDELITY SELECT SOFTWARE | FMV | ||
| FIFTH THIRD BANCO VAR 28 10/27/28 | FMV | ||
| FIRST ENERGY CORP | FMV | ||
| FISERV INC 3.2%26 | FMV | ||
| FNMA PL AD0686 4.5%25 | FMV | ||
| FNMA PL AL4898 4.5%27 | FMV | ||
| FNMA PL AL5957 4%27 | FMV | ||
| FNMA PL AL6841 4%29 | FMV | ||
| FNMA PL AS4198 3.5%29 | FMV | ||
| FNMA PL BM5440 4.5%38 | FMV | ||
| FNMA PL CA3163 4.5%34 | FMV | ||
| FNMA PL FM3081 3%33 | FMV | ||
| FNMA PL FM3628 3.5%35 | FMV | ||
| FNMA PL FM6371 4.5%27 | FMV | ||
| FNMA PL MA1029 3.5%32 | FMV | ||
| FNMA PL MA2868 2.5%32 | FMV | ||
| FNMA PL MA3159 3%27 | FMV | ||
| FNMA PL MA3221 3%27 | FMV | ||
| FNMA PL MA3345 3.5%28 | FMV | ||
| FNMA PL MA3366 3.5%28 | FMV | ||
| FNMA PL MA3372 4%33 | FMV | ||
| GENRAL MILLS IN 3.7%23 | FMV | ||
| GLOBAL PAYMENTS I 1.2%26 | FMV | ||
| GM FINL CONSUMER 0.51%26 | FMV | ||
| HEALTH PEAK PROPE 3.25%26 | FMV | ||
| HONEYWELL INTL INC | FMV | ||
| HP INC 2.2%25 | FMV | ||
| HUNDAI AUTO REC 0.38%25 | FMV | ||
| INVESCO S&P SMALLCAP 600 | FMV | ||
| INVSC QQQ TRUST SRS1 | FMV | ||
| ISHARES CORE MSCI EAFE | FMV | ||
| ISHARES CORE S&P 500 | FMV | ||
| ISHARES CORE S&P MID CAP | FMV | ||
| ISHARES CORE S&P SMALL CAP | FMV | ||
| ISHARES MSCI EAFE SMALL CAP | FMV | ||
| ISHARES SELECT DIVIDEND | FMV | ||
| ISHS MSCI INTL SML CP | FMV | ||
| JOHNSON & JOHNSON | FMV | ||
| JP MORGAN CHASE & CO | FMV | ||
| JPMORGAN CHASE & VAR 28 | FMV | ||
| LOOMIS SAYLES BOND INSTL | FMV | ||
| MAGELLAN MISTRE 3.25%30 | FMV | ||
| MATTHEWS ASIA DIVIDEND I | FMV | ||
| MCKEESSON CORP 0.9%25 | FMV | ||
| MFS INTERNATIONAL INTRIN | FMV | ||
| MERCK & CO INC 2.15%31 | FMV | ||
| MFS EMERGING MARKETS DEB | FMV | ||
| MICRON TECHNOLO 4.975%26 | FMV | ||
| MICROSOFT CORP | FMV | ||
| MIDAMERICAN ENER 3.65%29 | FMV | ||
| MOODYS CORP 4.25%29 02/01/29 | FMV | ||
| MOODYS CORP 4.875%24 | FMV | ||
| MORGAN STANLEY VAR 25 | FMV | ||
| NASDAQ INC 3.85%26 | FMV | ||
| NEXTERA ENERGY 2.45%32 2/3/32 | FMV | ||
| NORTHWEST PIPELINE 4%27 | FMV | ||
| PFIZER INC | FMV | ||
| PGM SHORT DURATION MULTI-SECTOR BOND | FMV | ||
| PIMCO INCOME ISNSTL | FMV | ||
| PRIVATE EXPORT F 2.45%24 | FMV | ||
| PRIVATE EXPORT F 3.25%25 | FMV | ||
| PRIVATE EXPORT F 3.55%24 | FMV | ||
| PRIVATE EXPORT FU 1.4%28 | FMV | ||
| QUEST DIAGNOSTIC 2.95%30 | FMV | ||
| SHELL INTERNT0.556%23F | FMV | ||
| STARBUCKS CORP 1%27 | FMV | ||
| TELUS CORP 2.8%27F | FMV | ||
| THE CHARLES SCHWA 3.3%27 | FMV | ||
| THE GOLDMAN SACHS VAR23 | FMV | ||
| THERMO FISHER SC 1.75%28 | FMV | ||
| TORONTO DOMIN0.4047% 24F | FMV | ||
| TOYOTA MOTOR CRED VAR 24 | FMV | ||
| TRUIST FINL CORP VAR 27 | FMV | ||
| US BANCORP 3.95%25 | FMV | ||
| US TREASURY 1.25% 12/31/26 | FMV | ||
| US TREASURY 1.375% 11/15/31 | FMV | ||
| US TREASURY 1.75% 11/15/29 | FMV | ||
| US TREASURY 1.75% 3/15/25 | FMV | ||
| US TREASURY 2.125% 9/30/24 | FMV | ||
| US TREASURY 3% 06/30/24 | FMV | ||
| US TREASURY 2% 11/15/26 | FMV | ||
| US TREASURY 2.375% 3/31/29 | FMV | ||
| US TREASURY 2.875% 05/15/32 | FMV | ||
| US TREASURY 3.125%11/28 | FMV | ||
| VALERO ENERGY CO 2.15%27 | FMV | ||
| VANECK MORNINGSTAR WIDE | FMV | ||
| VANGUARD GLBAL EX US | FMV | ||
| VANGUARD HEALTH CARE | FMV | ||
| VANGUARD HIGH DIVIDEND | FMV | ||
| VANGUARD INTL DIVIDEND | FMV | ||
| VANGUARD REAL ESTATE | FMV | ||
| VANGUARD SHORT-TERM INVE | FMV | ||
| VANGUARD SMALL CAP | FMV | ||
| VERIZON MASTER TR 0.5%27 | FMV | ||
| VIRTUS SEIX HIGH INCOME | FMV | ||
| VISA INC 3.15%25 | FMV | ||
| VMWARE INC 3.9%27 | FMV | ||
| WILLIS NORTH AME 2.95%29 | FMV | ||
| WISDOMTREE US SMALL CAP | FMV | ||
| WORLD OMNI AUTO 0.42%26 | FMV | ||
| WORLD OMNI AUTO 0.81%26 | FMV | ||
| VANGUARD SMALL CAP VALUE | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,870 | 3,870 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SCHOLARSHIPS RETURNED | 4,384 | 4,384 |
| Description | Amount |
|---|---|
| INCREASE IN FMV BEFORE DIST | 35,511 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB FEES | 5,485 | 5,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG 990 FEE | 15 | 15 | ||
| 990 ESTIMATES PAID | 72 | 72 | ||
| 990 PF TAXES | ||||
| FILING FEES | 10 | 10 | ||
| FOREIGN TAXES |