| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RETURN | 57,807 | 59,735 |
| JPMORGAN GLOBAL BD OPPORTUNITI | 21,476 | 22,600 |
| VANGUARD S/T BOND INDEX FUND | ||
| INVESCO BULLETSHARES 2026 CORP | 6,644 | 6,774 |
| ISHARES BONDS DEC 2024 TERM TR | 6,654 | 6,657 |
| ISHARES IBONDS DEC 2025 TERM T | 6,644 | 6,681 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA US SMALL CAP PORTFOLIO | ||
| DODGE & COX STOCK FUND | 8,895 | 12,781 |
| HARBOR CAPITAL APPRECIATION FD | 1,855 | 3,831 |
| NORTHERN MID CAP INDEX FUND | 1,204 | 1,531 |
| T ROWE PRICE GROWTH STOCK FUND | 3,057 | 4,145 |
| T ROWE PRICE MID-CAP GROWTH FD | 1,180 | 1,545 |
| VANGUARD 500 INDEX FUND | 5,633 | 12,895 |
| VANGUARD SELECTED VALUE FUND | 1,191 | 1,611 |
| DFA EMERGING MARKETS PORTFOLIO | 2,355 | 2,437 |
| DFA INTL CORE EQUITY PORTFOLIO | 2,111 | 2,527 |
| DODGE & COX INTERNATIONAL STK | 1,060 | 1,506 |
| VANGUARD INTL EXPLORER FUND | ||
| VANGUARD INTL GROWTH FUND | 1,350 | 1,521 |
| FLEXSHARES GLOBAL QUALITY REAL | 1,303 | 1,060 |
| FLEXSHARES GLOBAL UPSTREAM NAT | 2,014 | 2,416 |
| LAZARD GLOBAL LISTED INFRASTRU | 1,359 | 1,439 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2024 TAXED IN 2023 | 268 |
| Description | Amount |
|---|---|
| INCOME PAID IN 2023 TAXED IN 2022 | 247 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 20 | 20 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |