| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,550 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 275 W 96th St NYC | 2017-12-01 | 896,600 | 165,717 | SL | 27.500000000000 | 32,600 | 32,600 | ||
| 275 W 96th St NYC | 2017-12-01 | 53,400 | L | 0 | 0 | ||||
| 275 W 96th St NYC - Renovation | 2020-12-01 | 26,272 | 1,950 | SL | 27.500000000000 | 955 | 955 | ||
| Computer & Equipment | 2022-01-01 | 9,018 | 1,804 | 200DB | 5.000000000000 | 2,886 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 83,666 | 161,944 |
| APPLE INC 2/23/26 3.25% | 50,998 | 49,361 |
| AUTOMATIC DATA PROCESSING DTD 9/15/25 3.375% | 50,101 | 49,486 |
| CISCO SYSTEMS 3/4/24 3.625% | 25,456 | 25,214 |
| EXXON MOBIL CORP 08/16/2024 2.019% | 51,991 | 49,403 |
| WALMART INC DTD 4/23/19 | 105,208 | 100,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE | 28,709 | 66,322 |
| ADECCO SA | 45,626 | 46,583 |
| AES CORP | 99,791 | 93,266 |
| ALPHABET INC CL A | 14,189 | 39,113 |
| APPLE INC | 31,825 | 240,663 |
| AXA AMERICAN ADR | 56,514 | 81,190 |
| AZTRAZENECA PLC | 32,427 | 57,700 |
| BHP BILLITON LTD | 123,229 | 130,056 |
| BNP PARIBAS | 50,965 | 64,369 |
| BRENNTAG AG | 45,602 | 99,927 |
| BRITISH AMERICAN TOBACCO | 75,246 | 50,038 |
| BROADCOM INC | 33,532 | 126,136 |
| CAPGEMINI SA | 25,478 | 48,373 |
| CISCO SYSTEMS | 53,686 | 78,255 |
| COMCAST | 69,586 | 77,702 |
| COMPASS GROUP PLC | 65,067 | 86,586 |
| COSTCO WHOLESALE CORP NEW | 102,717 | 128,265 |
| EDP ENERGIAS DE PORTUGAL SA | 74,101 | 90,787 |
| FERGUSON PLC | 39,584 | 123,267 |
| HOME DEPOT INC | 64,349 | 118,867 |
| HONEYWELL INTERNATIONAL | 71,512 | 105,904 |
| INTERTEK GROUP PLC | 60,817 | 44,223 |
| INTESA SANPAOLO | 55,511 | 60,710 |
| JOHNSON & JOHNSON | 183,265 | 193,731 |
| JP MORGAN | 57,552 | 102,740 |
| KDDI CORP | 68,941 | 72,932 |
| MCDONALDS CORP | 56,124 | 96,959 |
| MICROSOFT CORP | 17,990 | 133,118 |
| NESTLE SA | 136,798 | 158,259 |
| PEPSICO INC | 148,731 | 181,029 |
| PFIZER INC | 161,539 | 112,972 |
| PHILLIPS 66 | 77,152 | 153,244 |
| PNC FINANCIAL SERVICES GROUP | 98,050 | 110,563 |
| PROCTER & GAMBLE CO | 93,309 | 119,137 |
| PRUDENTIAL PLC | 13,088 | 24,464 |
| PRYSMIAN SPA | 67,332 | 93,185 |
| RENTOKIL INITIAL PLC | 78,288 | 74,005 |
| ROCHE HOLDINGS | 29,587 | 33,989 |
| SHELL PLC NEW | 101,347 | 109,293 |
| SHIMADZU CORP | 12,498 | 11,408 |
| SINGAPORE TELECOMM LTD | 56,105 | 61,272 |
| TE CONNECTIVITY LTD | 42,075 | 71,936 |
| THE WALT DISNEY COMPANY | 70,336 | 50,548 |
| TOKYO ELECTRON LTD | 43,298 | 109,275 |
| TRANE TECHNOLOGIES PLC COM | 37,791 | 103,170 |
| ZURICH FIN SVS | 87,722 | 121,175 |
| KINDER MORGAN INC | 79,289 | 84,160 |
| CIE GENERALE DES ETABLISSEMENTS MICHELIN | 21,967 | 27,466 |
| BP PLC | 91,324 | 83,379 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 275 W 96th St NYC | 896,600 | 198,317 | 698,283 | |
| 275 W 96th St NYC | 53,400 | 0 | 53,400 | |
| 275 W 96th St NYC - Renovation | 26,272 | 2,905 | 23,367 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer & Equipment | 9,018 | 4,690 | 4,328 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 8,120 | 0 | 0 | |
| MARKETING | 137 | 0 | 0 | |
| PERMIT & LICENSE | 120 | 0 | 0 | |
| BANK FEES | 15 | 0 | 0 |
| Description | Amount |
|---|---|
| ADJUSTMENTS | 95,065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC FEES | 429 | 429 | 0 | |
| BROKER FEES | 48,492 | 48,492 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 4,671 | 0 | 0 |