| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NT - ALPHA CORE STRATEGIES FEEDER FUND QP | AT COST | 243,841 | 409,635 |
| NT - MFC FLEXSHARES TR STOXX GLOBAL BROAD INFRASTRUCTURE INDEX FD | AT COST | 78,328 | 86,028 |
| NT - MFC ISHARES CORE S&P MID-CAP ETF | AT COST | 74,948 | 176,267 |
| NT - MFC ISHARES CORE US AGGREGATE BD ETF | AT COST | 832,398 | 744,772 |
| NT - MFC FLEXSHARES TR IBOXX 3 YR TARGET DURATION TIPS INDEX FD | AT COST | 181,879 | 170,347 |
| NT - MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 157,951 | 173,096 |
| NT - MFC SPDR S&P 500 ETF TRUST UNITS SER 1 S&P | AT COST | 511,860 | 1,466,807 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC EMERGING MKTS CORE EQUITY | AT COST | 261,635 | 287,757 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC INTL REAL ESTATE SECS PORT | AT COST | 55,209 | 40,933 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC REAL ESTATE SECS PORTFOLIO | AT COST | 44,364 | 46,039 |
| NT - MFO DFA INVT DIMENSIONS GROUP INC US SMALL CAP PORTFOLIO | AT COST | 112,815 | 180,090 |
| NT - MFO DIMENSIONAL FUND ADVISORS INTERNATIONAL VALUE PORTFOLIO | AT COST | 192,931 | 205,571 |
| NT - MFO BLACKROCK FDS V HIGH YIELD BD PORT INSTLCL | AT COST | 367,093 | 346,870 |
| NT - VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 497,809 | 606,414 |
| NT - VANGUARD SHORT-TERM BOND ETF | AT COST | 179,293 | 182,537 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES & MISCELLANEOUS | 15 | 8 | 7 | |
| FOUNDATION EXPENSES | 1,805 | 903 | 902 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 105 | 105 | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 35,105 | 35,105 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 3,240 | 3,240 | 0 |