| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | ||
| 54401E143 LORD ABBETT SHRT DUR | 41,988 | 39,100 |
| 464287432 ISHARES 20+ YEAR TRE | 24,230 | 15,949 |
| 83002G702 SIX CIRCLES GLOBAL B | 91,498 | 77,866 |
| 83002G884 SIX CIRCLES CREDIT O | 92,218 | 91,538 |
| 92206C771 VANGUARD MORTGAGE-BA | 22,927 | 19,631 |
| 921937835 VANGUARD TOTAL BOND | ||
| 46429B267 ISHARES US TREASURY | ||
| 92203J407 VANGUARD TOTAL INTL | 70,353 | 68,957 |
| 92206C870 VANGUARD INT-TERM CO | 65,301 | 67,429 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,284 | 5,757 |
| 110122108 BRISTOL-MYERS SQUIBB | 6,136 | 4,692 |
| 438516106 HONEYWELL INTERNATIO | 912 | 4,854 |
| 464287465 ISHARES MSCI EAFE ET | 61,714 | 77,110 |
| 532457108 ELI LILLY & CO | 582 | 5,165 |
| 548661107 LOWE'S COS INC | 305 | 3,405 |
| 594918104 MICROSOFT CORP | 2,479 | 38,168 |
| 609207105 MONDELEZ INTERNATION | 1,068 | 3,688 |
| 617446448 MORGAN STANLEY | 2,208 | 6,456 |
| 655844108 NORFOLK SOUTHERN COR | 3,446 | 5,646 |
| 713448108 PEPSICO INC | 3,243 | 5,224 |
| 723787107 PIONEER NATURAL RESO | 2,446 | 5,286 |
| 882508104 TEXAS INSTRUMENTS IN | 2,167 | 6,405 |
| 949746101 WELLS FARGO & CO | 4,555 | 6,824 |
| 02079K107 ALPHABET INC-CL C | 1,841 | 17,016 |
| 02079K305 ALPHABET INC-CL A | 228 | 2,242 |
| 09062X103 BIOGEN INC | 4,197 | 3,700 |
| 30303M102 META PLATFORMS INC-C | 6,399 | 16,776 |
| 57636Q104 MASTERCARD INC - A | 3,882 | 13,477 |
| 65339F101 NEXTERA ENERGY INC | 5,346 | 5,511 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 158,205 | 499,781 |
| 91324P102 UNITEDHEALTH GROUP I | 3,458 | 15,352 |
| 94106B101 WASTE CONNECTIONS IN | 1,729 | 4,037 |
| 023135106 AMAZON.COM INC | 5,042 | 21,107 |
| 037833100 APPLE INC | 362 | 17,887 |
| 060505104 BANK OF AMERICA CORP | 2,785 | 5,850 |
| 67066G104 NVIDIA CORP | 4,655 | 20,919 |
| 315911750 FIDELITY 500 INDEX F | 14,388 | 22,328 |
| 337738108 FISERV INC | 3,877 | 4,398 |
| 75886F107 REGENERON PHARMACEUT | 2,714 | 4,714 |
| 83002G306 SIX CIRCLES US UNCON | 231,036 | 321,181 |
| 83002G405 SIX CIRCLES INTL UNC | 197,600 | 213,873 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 4,066 | 8,384 |
| 025816109 AMERICAN EXPRESS CO | 2,600 | 4,818 |
| 580135101 MCDONALD'S CORP | 4,511 | 5,854 |
| 883556102 THERMO FISHER SCIENT | 2,430 | 3,234 |
| N6596X109 NXP SEMICONDUCTORS N | 4,077 | 8,002 |
| 007903107 ADVANCED MICRO DEVIC | 2,938 | 5,701 |
| 032654105 ANALOG DEVICES INC | 2,942 | 4,232 |
| 09857L108 BOOKING HOLDINGS INC | 3,323 | 7,015 |
| 461202103 INTUIT INC | 4,036 | 7,576 |
| 518439104 ESTEE LAUDER COMPANI | 1,770 | 1,584 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| N07059210 ASML HOLDING NV-NY R | 2,264 | 4,349 |
| 20825C104 CONOCOPHILLIPS | 6,358 | 9,845 |
| 22160K105 COSTCO WHOLESALE COR | 4,559 | 6,254 |
| 244199105 DEERE & CO | 5,326 | 5,904 |
| 315911727 FIDELITY INTL INDX-I | ||
| 363576109 ARTHUR J GALLAGHER & | 3,127 | 5,108 |
| 43300A203 HILTON WORLDWIDE HOL | 2,907 | 4,392 |
| 45687V106 INGERSOLL RAND INC C | 2,278 | 3,753 |
| 46120E602 INTUITIVE SURGICAL I | 3,165 | 3,782 |
| 46641Q191 JPMORGAN BETABUILDER | 41,837 | 44,632 |
| 46641Q217 JPMORGAN BETABUILDER | 69,040 | 77,914 |
| 46641Q225 JPMORGAN BETABUILDER | 42,275 | 56,005 |
| 46641Q233 JPMORGAN BETABUILDER | 41,188 | 38,448 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 3,088 | 4,301 |
| G29183103 EATON CORP PLC | 3,182 | 5,906 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 7,025 | 6,477 |
| 61174X109 MONSTER BEVERAGE COR | 3,880 | 4,732 |
| 743315103 PROGRESSIVE CORP | 5,087 | 7,665 |
| 78409V104 S&P GLOBAL INC | 3,925 | 4,932 |
| 872590104 T-MOBILE US INC | 4,113 | 4,676 |
| 573284106 MARTIN MARIETTA MATE | 5,121 | 6,101 |
| 842587107 SOUTHERN CO/THE | 2,000 | 1,947 |
| 863667101 STRYKER CORP | 4,434 | 5,032 |
| 872540109 TJX COMPANIES INC | 2,871 | 3,322 |
| G54950103 LINDE PLC | 4,564 | 9,716 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 38,975 | 38,496 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 17,813 | 21,050 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 12,200 | 11,073 |
| 024525669 AMERICAN BEACON AHL | AT COST | 10,823 | 10,596 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 21,647 | 21,647 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| RETURN OF CAPITAL ADJUSTMENT | 2,362 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,089 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 58 | 58 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,260 | 1,260 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |