| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,750 | 1,750 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SH CEDAR CREEK GAS & OIL | 1,000 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL ROYALTIES | AT COST | 30,697 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE REPORT, PUBLICATION, BANK FEES, ETC | 50 | 50 | 0 | |
| ROYALTY PRODUCTION EXPENSES | 4,059 | 4,059 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DENBURY ONSHORE ROYALTIES | 103,611 | 103,611 | 103,611 |
| SCOUT ENERGY ROYALTIES | 5,545 | 5,545 | 5,545 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 735 | 737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT TAXES | 701 | 526 | 175 | |
| PRODUCTION TAXES - LEASES AND ROYALTIES | 15,370 | 15,370 | 0 | |
| INCOME TAXES | 1,730 | 1,730 | 0 |