| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,994 | 3,497 | 0 | 3,497 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 2,299 | 2,634 |
| ADOBE INC. (DELAWARE) | 1,531 | 2,983 |
| ALPHABET.COM INC | 5,751 | 8,381 |
| AMAZON.COM | 5,763 | 8,357 |
| AMERICAN TOWER CORP REIT | 2,005 | 2,591 |
| AMERIPRISE FINANCIAL INC | 1,534 | 2,659 |
| AMETEK INC (NEW) | 1,789 | 2,308 |
| APPLE | 4,959 | 9,819 |
| APPLIED MATERIALS INC | 2,234 | 3,241 |
| ASTRAZENECA PLC SPON ADR | 2,199 | 2,155 |
| BLACKROCK INC | 1,371 | 1,624 |
| CISCO SYSTEMS | 1,276 | 2,273 |
| COCA COLA | 2,099 | 2,416 |
| CONOCOPHILLIPS | 4,420 | 6,152 |
| CONSTELLATION BRANDS INC CL A | 1,632 | 1,692 |
| CVS HEALTH CORP | 0 | 0 |
| EMERSON ELECTRIC CO | 2,715 | 3,115 |
| INTEL CORP | 0 | 0 |
| INTERCONTINENTALEXCHANGE | 1,568 | 2,183 |
| INVESCO OPTIMUM YIELD | 0 | 0 |
| ISHARES CORE MSCI EAFE EFT | 130,373 | 141,896 |
| ISHARES CORE MSCI EMERGING | 68,559 | 64,641 |
| ISHARES CORE S&P SMALL-CAP ETF | 6,990 | 10,176 |
| ISHARES MSCI AUSTRALIA ET | 0 | 0 |
| ISHARES MSCI UNTD KINGDOM ETF | 0 | 0 |
| JPMORGAN CHASE | 1,845 | 3,232 |
| LABORATORY CORP AMER HLDGS NEW | 2,180 | 2,500 |
| LINDE PLC EUR | 2,483 | 3,286 |
| MERCK & CO INC COM | 2,213 | 2,835 |
| MICROSOFT CORP | 6,088 | 11,281 |
| MONDELEZ INT INC | 1,371 | 1,738 |
| NEXTERA ENERGY INC COM | 2,317 | 1,822 |
| NIKE INC CL B | 1,843 | 1,846 |
| PEPSICO INC | 1,044 | 1,359 |
| RAYTHEON TECHNOLOGIES CORP | 0 | 0 |
| RTX CORP | 2,173 | 2,272 |
| SALESFORCE, INC. | 3,023 | 5,000 |
| SCHWAB US LARGE-CAP ETF | 33,046 | 37,055 |
| SERVICENOW INC | 895 | 1,413 |
| SPDR SER TRUST S&P OIL & GAS | 0 | 0 |
| STARBUCKS CORP | 1,073 | 1,536 |
| TAIWAN SEMICONDUCTOR MFG CO | 2,509 | 2,808 |
| THERMO FISCHER SCIENTIFIC | 1,884 | 3,185 |
| TRAVELERS COS INC/THE | 880 | 1,143 |
| UNION PACIFIC CORP | 1,517 | 1,719 |
| UNITEDHEALTH GROUP INC | 2,657 | 3,685 |
| VANGUARD MID-CAP ETF | 38,866 | 48,622 |
| VANGUARD RUSSELL 2000 ETF | 35,701 | 37,225 |
| VISA | 2,552 | 4,166 |
| WALMART INC | 2,162 | 2,522 |
| WELLS FARGO & CO NEW | 2,710 | 2,756 |
| YUM BRANDS INC | 1,137 | 1,699 |
| WALT DISNEY CO (HOLDING CO) DISNEY COM | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EFT | FMV | 9,249 | 9,225 |
| FLEXSHARES IBOXX 5YR | FMV | 9,080 | 9,239 |
| ISHARES 20+ YEAR TREAS BOND | FMV | 47,136 | 38,365 |
| ISHARES BROAD USD HIGH YIELD | FMV | 57,249 | 56,088 |
| ISHARES BROAD USD INVT GRADE | FMV | 146,804 | 146,450 |
| ISHARES JP MORGAN USD EMERGING | FMV | 41,639 | 37,227 |
| ISHARES MBS ETF | FMV | 0 | 0 |
| ISHARES TRUST ISHARES 5-10 | FMV | 18,854 | 18,616 |
| VANECK JP MORGAN EM LOCAL | FMV | 19,651 | 18,379 |
| VANGUARD INTER TERM TREAS ETF | FMV | 87,547 | 80,853 |
| VANGUARD SHORT-TERM TREAS ETF | FMV | 37,471 | 36,573 |
| Description | Amount |
|---|---|
| FUND BALANCE ADJUSTMENT | 784 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL STATE FILING FEES | 15 | 0 | 0 | 15 |
| BANK FEES | 25 | 0 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BANK ADJUSTMENT |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES MGD PORTFOLIO | 8,800 | 8,800 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 191 | 0 | 0 | 0 |