| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,950 | 2,590 | 10,360 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIP - OLD | 1985-01-01 | 4,058 | 4,058 | S/L | 5.0000 | ||||
| MICROWAVE | 1994-12-15 | 180 | 180 | S/L | 10.0000 | ||||
| RECEPTIONIST CHAIR | 2001-02-28 | 95 | 95 | S/L | 7.0000 | ||||
| WOODEN DESK - USED | 2001-05-31 | 137 | 137 | S/L | 7.0000 | ||||
| COMP DESK & CHAIR - USED | 2001-08-31 | 122 | 122 | S/L | 7.0000 | ||||
| CALCULATOR | 2002-03-31 | 90 | 90 | S/L | 7.0000 | ||||
| COMPUTER SYSTEM & MONITOR | 2003-07-31 | 1,534 | 1,534 | S/L | 5.0000 | ||||
| ACCESS SOFTWARE | 2004-07-31 | 225 | 225 | S/L | 5.0000 | ||||
| 2 USED CHAIRS/1 USED TABL | 2004-11-30 | 90 | 90 | S/L | 7.0000 | ||||
| 9 CHAIRS/2 TABLES | 2005-08-31 | 500 | 500 | S/L | 7.0000 | ||||
| SHREDDER | 2006-06-30 | 137 | 137 | S/L | 5.0000 | ||||
| LEASEHOLD IMPROVEMENTS | 1985-01-01 | 3,228 | 3,228 | S/L | 7.0000 | ||||
| QUICKBOOKS SOFTWARE | 2008-09-25 | 356 | 356 | S/L | 3.0000 | ||||
| BASYX OFFICE CHAIR | 2008-10-17 | 320 | 320 | S/L | 7.0000 | ||||
| HP COMPUTER | 2014-10-09 | 744 | 744 | S/L | 5.0000 | ||||
| CANON SCANNER | 2015-01-14 | 478 | 478 | S/L | 5.0000 | ||||
| COMPUTER & SERVER | 2017-12-18 | 2,215 | 1,905 | S/L | 5.0000 | 62 | |||
| ADD LABOR - 2017 COMPUTER | 2018-03-22 | 1,000 | 1,000 | S/L | 5.0000 | ||||
| FIREPROOF FILE CABINET | 2021-12-31 | 1,400 | 200 | S/L | 7.0000 | 200 | |||
| PRINTER COPIER | 2021-12-31 | 50 | 10 | S/L | 5.0000 | 10 | |||
| CHAIR | 2021-12-31 | 50 | 7 | S/L | 7.0000 | 7 | |||
| DESK W/ LATERAL FILE CABI | 2021-12-31 | 80 | 11 | S/L | 7.0000 | 12 | |||
| VACUUM CLEANER | 2021-12-31 | 20 | 4 | S/L | 5.0000 | 4 | |||
| 2 FIREPROOF FILE CABINETS | 2022-08-03 | 5,735 | 341 | S/L | 7.0000 | 820 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME HELD AT US BANK | 8,638,096 | 8,659,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES HELD AT US BANK | 7,117,154 | 9,983,338 |
| EQUITY FUNDS-M&P CUSTODY ACCT | 3,542,200 | 5,721,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS PROPERTIES | AT COST | 100,206 | 374,522 |
| REAL ESTATE INV HELD AT US BANK | AT COST | 1,163,156 | 1,221,651 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 22,844 | 16,887 | 5,957 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,010 | 2,010 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| KOPP PROPERTY | 100 | 100 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OIL & GAS ROYALTIES | ||||
| GROSS PRODUCTION TAXES | 15,964 | 15,964 | ||
| CANADIAN EXCHANGE | 1,879 | 1,879 | ||
| EXPENSES | ||||
| INSURANCE | 7,795 | 2,706 | 5,089 | |
| OTHER EXPENSES | 563 | 563 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THOMAS W. LEACH TRUST-NONTAX | 541,407 | ||
| THOMAS W. LEACH TRUST | 738,487 | 738,487 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 968 | 815 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 210,879 | 210,879 | ||
| OTHER PROFESSIONAL FEES | 3,338 | 668 | 2,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ON INVESTMENT INCOME | 7,844 | |||
| FOREIGN TAX | 5,879 | 5,879 |