| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,250 | 2,125 | 2,125 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL INTL BD | |||
| VANGUARD REAL ESTATE IND | AT COST | 67,732 | 65,838 |
| AVANTIS INT'L | AT COST | 229,263 | 265,409 |
| AVANTIS US SMALL CAP AVSC | AT COST | 68,409 | 84,658 |
| AVANTIS US SMALL CAP AVUV | AT COST | 52,040 | 67,619 |
| SCHWAB EMERGING MARKETS | AT COST | 148,912 | 143,584 |
| SCHWAB INTERNATIONAL | AT COST | 208,746 | 240,351 |
| SCHWAB US LARGE CAP SCHG | AT COST | 225,403 | 318,234 |
| SCHWAB US LARGE CAP SCHV | AT COST | 280,510 | 319,165 |
| VANGUARD RUSSELL 1000 | AT COST | 174,307 | 219,543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRD INT PD ON BNDS PAYING IN 2022 | 1,747 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ANNUAL REGISTRATION | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF CAPITAL | 662 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV MGMT FEES SCHWAB | 14,051 | 14,051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID ON INVESTMENTS | 1,806 | 1,806 |